Intangible Assets
Other
90,134 GBP2022-12-31
88,152 GBP2021-12-31
Property, Plant & Equipment
45,833 GBP2022-12-31
65,510 GBP2021-12-31
Fixed Assets - Investments
84 GBP2022-12-31
84 GBP2021-12-31
Fixed Assets
136,051 GBP2022-12-31
153,746 GBP2021-12-31
Debtors
2,775,988 GBP2022-12-31
1,628,392 GBP2021-12-31
Cash at bank and in hand
24,374 GBP2022-12-31
7,022 GBP2021-12-31
Current Assets
2,800,362 GBP2022-12-31
1,635,414 GBP2021-12-31
Net Assets/Liabilities
-44,838 GBP2022-12-31
68,492 GBP2021-12-31
Equity
Called up share capital
3 GBP2022-12-31
3 GBP2021-12-31
3 GBP2020-12-31
Retained earnings (accumulated losses)
-44,841 GBP2022-12-31
68,489 GBP2021-12-31
130,660 GBP2020-12-31
Profit/Loss
-113,330 GBP2022-01-01 ~ 2022-12-31
125,329 GBP2021-01-01 ~ 2021-12-31
Equity
-44,838 GBP2022-12-31
Average Number of Employees
132022-01-01 ~ 2022-12-31
122021-01-01 ~ 2021-12-31
Wages/Salaries
778,174 GBP2022-01-01 ~ 2022-12-31
600,125 GBP2021-01-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,687 GBP2022-01-01 ~ 2022-12-31
38,971 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
931,178 GBP2022-01-01 ~ 2022-12-31
669,472 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
66,190 GBP2022-12-31
51,129 GBP2021-12-31
Intangible Assets - Gross Cost
166,859 GBP2022-12-31
151,798 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
48,375 GBP2022-12-31
48,375 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
76,725 GBP2022-12-31
63,646 GBP2021-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,079 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Development expenditure
17,815 GBP2022-12-31
2,754 GBP2021-12-31
Intangible Assets
90,134 GBP2022-12-31
88,152 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,764 GBP2022-12-31
17,764 GBP2021-12-31
Furniture and fittings
5,658 GBP2022-12-31
5,092 GBP2021-12-31
Motor vehicles
66,664 GBP2022-12-31
105,774 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
90,086 GBP2022-12-31
128,630 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-39,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-39,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,433 GBP2022-12-31
6,625 GBP2021-12-31
Furniture and fittings
2,500 GBP2022-12-31
661 GBP2021-12-31
Motor vehicles
33,320 GBP2022-12-31
55,834 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
44,253 GBP2022-12-31
63,120 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,808 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
1,839 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
16,596 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,243 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
-39,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-39,110 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
9,331 GBP2022-12-31
11,139 GBP2021-12-31
Furniture and fittings
3,158 GBP2022-12-31
4,431 GBP2021-12-31
Motor vehicles
33,344 GBP2022-12-31
49,940 GBP2021-12-31
Investments in Subsidiaries
84 GBP2022-12-31
84 GBP2021-12-31
Amounts invested in assets
84 GBP2022-12-31
84 GBP2021-12-31
Finished Goods/Goods for Resale
0 GBP2022-12-31
0 GBP2021-12-31
Trade Debtors/Trade Receivables
5,416 GBP2022-12-31
0 GBP2021-12-31
Amount of corporation tax that is recoverable
0 GBP2022-12-31
0 GBP2021-12-31
Other Debtors
Current
228,115 GBP2022-12-31
222,113 GBP2021-12-31
Prepayments/Accrued Income
Current
63,322 GBP2022-12-31
121,560 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2022-12-31
0 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2022-12-31
2,800 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-31
0 GBP2021-12-31
Other Creditors
Current
14,594 GBP2022-12-31
29,866 GBP2021-12-31
Creditors
Current
1,311,681 GBP2022-12-31
460,668 GBP2021-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2022-12-31
0 GBP2021-12-31
Bank Borrowings
2,160,000 GBP2022-12-31
1,620,000 GBP2021-12-31
Bank Overdrafts
0 GBP2022-12-31
0 GBP2021-12-31
Total Borrowings
Current, Amounts falling due within one year
490,430 GBP2022-12-31
360,000 GBP2021-12-31
Non-current, Amounts falling due after one year
1,669,570 GBP2022-12-31
1,260,000 GBP2021-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2022-12-31
0 GBP2021-12-31