Intangible Assets
Other
114,188 GBP2023-12-31
90,134 GBP2022-12-31
Property, Plant & Equipment
26,590 GBP2023-12-31
45,833 GBP2022-12-31
Fixed Assets - Investments
84 GBP2023-12-31
84 GBP2022-12-31
Fixed Assets
140,862 GBP2023-12-31
136,051 GBP2022-12-31
Debtors
4,202,742 GBP2023-12-31
2,775,988 GBP2022-12-31
Cash at bank and in hand
31,432 GBP2023-12-31
24,374 GBP2022-12-31
Current Assets
4,234,174 GBP2023-12-31
2,800,362 GBP2022-12-31
Net Assets/Liabilities
234,908 GBP2023-12-31
-44,838 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2021-12-31
Retained earnings (accumulated losses)
234,905 GBP2023-12-31
-44,841 GBP2022-12-31
68,489 GBP2021-12-31
Profit/Loss
279,746 GBP2023-01-01 ~ 2023-12-31
-113,330 GBP2022-01-01 ~ 2022-12-31
Equity
234,908 GBP2023-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Wages/Salaries
1,041,519 GBP2023-01-01 ~ 2023-12-31
778,174 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,280 GBP2023-01-01 ~ 2023-12-31
56,687 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,235,693 GBP2023-01-01 ~ 2023-12-31
931,178 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
66,190 GBP2023-12-31
66,190 GBP2022-12-31
Intangible Assets - Gross Cost
206,737 GBP2023-12-31
166,859 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
48,375 GBP2023-12-31
48,375 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
92,549 GBP2023-12-31
76,725 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
15,824 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
17,815 GBP2023-12-31
17,815 GBP2022-12-31
Intangible Assets
114,188 GBP2023-12-31
90,134 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,764 GBP2022-12-31
Furniture and fittings
5,658 GBP2022-12-31
Motor vehicles
66,664 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
90,086 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,453 GBP2023-12-31
8,433 GBP2022-12-31
Furniture and fittings
4,386 GBP2023-12-31
2,500 GBP2022-12-31
Motor vehicles
46,657 GBP2023-12-31
33,320 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,496 GBP2023-12-31
44,253 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,020 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,886 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
13,337 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
5,311 GBP2023-12-31
9,331 GBP2022-12-31
Furniture and fittings
1,272 GBP2023-12-31
3,158 GBP2022-12-31
Motor vehicles
20,007 GBP2023-12-31
33,344 GBP2022-12-31
Investments in Subsidiaries
84 GBP2023-12-31
84 GBP2022-12-31
Amounts invested in assets
84 GBP2023-12-31
84 GBP2022-12-31
Trade Debtors/Trade Receivables
0 GBP2023-12-31
5,416 GBP2022-12-31
Finished Goods/Goods for Resale
0 GBP2023-12-31
0 GBP2022-12-31
Amount of corporation tax that is recoverable
11,500 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
248,862 GBP2023-12-31
228,115 GBP2022-12-31
Prepayments/Accrued Income
Current
129,635 GBP2023-12-31
63,322 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
44,252 GBP2023-12-31
14,594 GBP2022-12-31
Creditors
Current
2,987,145 GBP2023-12-31
1,311,681 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Bank Borrowings
1,669,565 GBP2023-12-31
2,160,000 GBP2022-12-31
Bank Overdrafts
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
490,430 GBP2022-12-31
Non-current, Amounts falling due after one year
1,152,983 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31