30990 - Manufacture Of Other Transport Equipment N.e.c.
Turnover/Revenue
5,905,880 GBP2023-01-01 ~ 2023-12-31
4,877,728 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
100,516 GBP2023-01-01 ~ 2023-12-31
87,740 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,805,364 GBP2023-01-01 ~ 2023-12-31
4,789,988 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
5,354,050 GBP2023-01-01 ~ 2023-12-31
4,358,874 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
25,916 GBP2023-01-01 ~ 2023-12-31
7,584 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
182,227 GBP2023-01-01 ~ 2023-12-31
224,085 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
295,003 GBP2023-01-01 ~ 2023-12-31
214,613 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
521 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
295,003 GBP2023-01-01 ~ 2023-12-31
214,092 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
295,003 GBP2023-01-01 ~ 2023-12-31
214,092 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,068,472 GBP2023-12-31
1,991,452 GBP2022-12-31
Fixed Assets - Investments
4,020,000 GBP2023-12-31
Fixed Assets
6,088,472 GBP2023-12-31
1,991,452 GBP2022-12-31
Total Inventories
160,292 GBP2023-12-31
117,821 GBP2022-12-31
Debtors
1,306,598 GBP2023-12-31
1,377,924 GBP2022-12-31
Cash at bank and in hand
370,060 GBP2023-12-31
228,436 GBP2022-12-31
Current Assets
1,846,224 GBP2023-12-31
1,733,514 GBP2022-12-31
Creditors
Current
7,704,283 GBP2023-12-31
7,615,090 GBP2022-12-31
Net Current Assets/Liabilities
-5,858,059 GBP2023-12-31
-5,881,576 GBP2022-12-31
Total Assets Less Current Liabilities
230,413 GBP2023-12-31
-3,890,124 GBP2022-12-31
Net Assets/Liabilities
-150,606 GBP2023-12-31
-4,350,291 GBP2022-12-31
Equity
Called up share capital
100,001 GBP2023-12-31
100,000 GBP2022-12-31
Share premium
3,904,681 GBP2023-12-31
Retained earnings (accumulated losses)
-4,155,288 GBP2023-12-31
-4,450,291 GBP2022-12-31
Equity
-150,606 GBP2023-12-31
-4,350,291 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
295,003 GBP2023-01-01 ~ 2023-12-31
214,092 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
3,904,682 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,216,692 GBP2023-01-01 ~ 2023-12-31
1,160,771 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
143,599 GBP2023-01-01 ~ 2023-12-31
149,380 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,804 GBP2023-01-01 ~ 2023-12-31
38,171 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,398,095 GBP2023-01-01 ~ 2023-12-31
1,348,322 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
633,758 GBP2023-01-01 ~ 2023-12-31
468,812 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
117,796 GBP2023-12-31
117,796 GBP2022-12-31
Plant and equipment
3,259,200 GBP2023-12-31
2,548,422 GBP2022-12-31
Furniture and fittings
243,896 GBP2023-12-31
243,896 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,620,892 GBP2023-12-31
2,910,114 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
117,796 GBP2023-12-31
117,796 GBP2022-12-31
Plant and equipment
1,248,158 GBP2023-12-31
636,607 GBP2022-12-31
Furniture and fittings
186,466 GBP2023-12-31
164,259 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,552,420 GBP2023-12-31
918,662 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
611,551 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
22,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
633,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,011,042 GBP2023-12-31
1,911,815 GBP2022-12-31
Furniture and fittings
57,430 GBP2023-12-31
79,637 GBP2022-12-31
Investments in Group Undertakings
Additions to investments
4,020,000 GBP2023-12-31
Cost valuation
4,020,000 GBP2023-12-31
Investments in Group Undertakings
4,020,000 GBP2023-12-31
Merchandise
160,292 GBP2023-12-31
117,821 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,042,689 GBP2023-12-31
1,091,982 GBP2022-12-31
Other Debtors
Current
263,909 GBP2023-12-31
285,942 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,306,598 GBP2023-12-31
1,377,924 GBP2022-12-31
Trade Creditors/Trade Payables
Current
243,319 GBP2023-12-31
35,191 GBP2022-12-31
Amounts owed to group undertakings
Current
6,891,532 GBP2023-12-31
7,247,223 GBP2022-12-31
Other Taxation & Social Security Payable
Current
81,148 GBP2023-12-31
77,639 GBP2022-12-31
Other Creditors
Current
332,364 GBP2023-12-31
62,981 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,158 GBP2023-12-31
39,350 GBP2022-12-31
Between one and five year
52,930 GBP2022-12-31
All periods
48,158 GBP2023-12-31
92,280 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
295,003 GBP2023-01-01 ~ 2023-12-31