30990 - Manufacture Of Other Transport Equipment N.e.c.
Turnover/Revenue
5,534,425 GBP2024-01-01 ~ 2024-12-31
5,905,880 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
87,767 GBP2024-01-01 ~ 2024-12-31
100,516 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,446,658 GBP2024-01-01 ~ 2024-12-31
5,805,364 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
5,012,648 GBP2024-01-01 ~ 2024-12-31
5,354,050 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
28,103 GBP2024-01-01 ~ 2024-12-31
25,916 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
187,721 GBP2024-01-01 ~ 2024-12-31
182,227 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
254,392 GBP2024-01-01 ~ 2024-12-31
295,003 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
254,392 GBP2024-01-01 ~ 2024-12-31
295,003 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,632,596 GBP2024-12-31
2,068,472 GBP2023-12-31
Fixed Assets - Investments
4,000,000 GBP2024-12-31
4,020,000 GBP2023-12-31
Fixed Assets
5,632,596 GBP2024-12-31
6,088,472 GBP2023-12-31
Total Inventories
105,786 GBP2024-12-31
160,292 GBP2023-12-31
Debtors
1,251,511 GBP2024-12-31
1,306,598 GBP2023-12-31
Cash at bank and in hand
91,759 GBP2024-12-31
370,060 GBP2023-12-31
Current Assets
1,456,554 GBP2024-12-31
1,846,224 GBP2023-12-31
Creditors
Current
6,721,951 GBP2024-12-31
7,704,283 GBP2023-12-31
Net Current Assets/Liabilities
-5,265,397 GBP2024-12-31
-5,858,059 GBP2023-12-31
Total Assets Less Current Liabilities
367,199 GBP2024-12-31
230,413 GBP2023-12-31
Net Assets/Liabilities
103,786 GBP2024-12-31
-150,606 GBP2023-12-31
Equity
Called up share capital
100,001 GBP2024-12-31
100,001 GBP2023-12-31
100,000 GBP2022-12-31
Share premium
3,904,681 GBP2024-12-31
3,904,681 GBP2023-12-31
Retained earnings (accumulated losses)
-3,900,896 GBP2024-12-31
-4,155,288 GBP2023-12-31
-4,450,291 GBP2022-12-31
Equity
103,786 GBP2024-12-31
-150,606 GBP2023-12-31
-4,350,291 GBP2022-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
3,904,682 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
254,392 GBP2024-01-01 ~ 2024-12-31
295,003 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
254,392 GBP2024-01-01 ~ 2024-12-31
295,003 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,293,240 GBP2024-01-01 ~ 2024-12-31
1,216,692 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
185,244 GBP2024-01-01 ~ 2024-12-31
143,599 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,379 GBP2024-01-01 ~ 2024-12-31
37,804 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,526,863 GBP2024-01-01 ~ 2024-12-31
1,398,095 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
302024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Director Remuneration
81,277 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
719,664 GBP2024-01-01 ~ 2024-12-31
633,758 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
117,796 GBP2024-12-31
117,796 GBP2023-12-31
Plant and equipment
3,460,378 GBP2024-12-31
3,259,200 GBP2023-12-31
Furniture and fittings
243,896 GBP2024-12-31
243,896 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,822,070 GBP2024-12-31
3,620,892 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-203,083 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-203,083 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
117,796 GBP2024-12-31
117,796 GBP2023-12-31
Plant and equipment
1,863,004 GBP2024-12-31
1,248,158 GBP2023-12-31
Furniture and fittings
208,674 GBP2024-12-31
186,466 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,189,474 GBP2024-12-31
1,552,420 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
697,456 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
22,208 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
719,664 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-82,610 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,610 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,597,374 GBP2024-12-31
2,011,042 GBP2023-12-31
Furniture and fittings
35,222 GBP2024-12-31
57,430 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
4,000,000 GBP2024-12-31
4,020,000 GBP2023-12-31
Investments in Group Undertakings
4,000,000 GBP2024-12-31
4,020,000 GBP2023-12-31
Merchandise
105,786 GBP2024-12-31
160,292 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
981,334 GBP2024-12-31
1,042,689 GBP2023-12-31
Other Debtors
Current
270,177 GBP2024-12-31
263,909 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,251,511 GBP2024-12-31
Current, Amounts falling due within one year
1,306,598 GBP2023-12-31
Trade Creditors/Trade Payables
Current
52,879 GBP2024-12-31
243,319 GBP2023-12-31
Amounts owed to group undertakings
Current
5,838,961 GBP2024-12-31
6,891,532 GBP2023-12-31
Other Taxation & Social Security Payable
Current
92,133 GBP2024-12-31
81,148 GBP2023-12-31
Amount of value-added tax that is payable
237,445 GBP2024-12-31
149,857 GBP2023-12-31
Other Creditors
Current
485,034 GBP2024-12-31
332,364 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,660 GBP2024-12-31
173,156 GBP2023-12-31
Between one and five year
289,970 GBP2024-12-31
443,700 GBP2023-12-31
All periods
464,630 GBP2024-12-31
616,856 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
254,392 GBP2024-01-01 ~ 2024-12-31