Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Intangible Assets
244,750 GBP2023-10-31
391,453 GBP2022-10-31
Property, Plant & Equipment
530,880 GBP2023-10-31
298,207 GBP2022-10-31
Fixed Assets
775,630 GBP2023-10-31
689,660 GBP2022-10-31
Total Inventories
1,169,988 GBP2023-10-31
920,668 GBP2022-10-31
Debtors
2,800,384 GBP2023-10-31
1,723,744 GBP2022-10-31
Cash at bank and in hand
654,081 GBP2023-10-31
270,828 GBP2022-10-31
Current Assets
4,624,453 GBP2023-10-31
2,915,240 GBP2022-10-31
Creditors
Current
4,378,264 GBP2023-10-31
2,782,349 GBP2022-10-31
Net Current Assets/Liabilities
246,189 GBP2023-10-31
132,891 GBP2022-10-31
Total Assets Less Current Liabilities
1,021,819 GBP2023-10-31
822,551 GBP2022-10-31
Net Assets/Liabilities
930,159 GBP2023-10-31
718,253 GBP2022-10-31
Equity
Called up share capital
2 GBP2023-10-31
2 GBP2022-10-31
Retained earnings (accumulated losses)
930,157 GBP2023-10-31
718,251 GBP2022-10-31
Equity
930,159 GBP2023-10-31
718,253 GBP2022-10-31
Average Number of Employees
342022-11-01 ~ 2023-10-31
302022-08-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
1,020,115 GBP2022-10-31
Computer software
2,917 GBP2022-10-31
Intangible Assets - Gross Cost
1,023,032 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
777,229 GBP2023-10-31
631,498 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
778,282 GBP2023-10-31
631,579 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
145,731 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
146,703 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
242,886 GBP2023-10-31
388,617 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
439,325 GBP2023-10-31
126,778 GBP2022-10-31
Plant and equipment
107,281 GBP2023-10-31
89,229 GBP2022-10-31
Furniture and fittings
113,547 GBP2023-10-31
106,522 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
105,384 GBP2023-10-31
39,304 GBP2022-10-31
Plant and equipment
31,186 GBP2023-10-31
10,074 GBP2022-10-31
Furniture and fittings
22,988 GBP2023-10-31
8,018 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
66,080 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
21,112 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
14,970 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
333,941 GBP2023-10-31
87,474 GBP2022-10-31
Plant and equipment
76,095 GBP2023-10-31
79,155 GBP2022-10-31
Furniture and fittings
90,559 GBP2023-10-31
98,504 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
49,979 GBP2023-10-31
49,979 GBP2022-10-31
Computers
10,313 GBP2023-10-31
3,355 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
720,445 GBP2023-10-31
375,863 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
26,779 GBP2023-10-31
19,048 GBP2022-10-31
Computers
3,228 GBP2023-10-31
1,212 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
189,565 GBP2023-10-31
77,656 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
7,731 GBP2022-11-01 ~ 2023-10-31
Computers
2,016 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
111,909 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
23,200 GBP2023-10-31
30,931 GBP2022-10-31
Computers
7,085 GBP2023-10-31
2,143 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
7,732 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
11,852 GBP2023-10-31
15,128 GBP2022-10-31
Merchandise
1,169,988 GBP2023-10-31
920,668 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
912,025 GBP2023-10-31
1,347,733 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
401,303 GBP2023-10-31
217,344 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
1,487,056 GBP2023-10-31
158,667 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
2,800,384 GBP2023-10-31
1,723,744 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
19,506 GBP2023-10-31
20,420 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
2,337 GBP2023-10-31
4,510 GBP2022-10-31
Trade Creditors/Trade Payables
Current
3,720,636 GBP2023-10-31
2,350,567 GBP2022-10-31
Other Taxation & Social Security Payable
Current
422,921 GBP2023-10-31
313,858 GBP2022-10-31
Other Creditors
Current
212,864 GBP2023-10-31
92,994 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
33,423 GBP2023-10-31
51,615 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
9,003 GBP2023-10-31
Between one and five year, hire purchase agreements
9,003 GBP2023-10-31
hire purchase agreements
11,340 GBP2023-10-31
4,510 GBP2022-10-31
Bank Borrowings
Secured
52,929 GBP2023-10-31
72,035 GBP2022-10-31
Total Borrowings
Secured
64,269 GBP2023-10-31
76,545 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
49,234 GBP2023-10-31
52,683 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-10-31