Average Number of Employees
972023-10-01 ~ 2024-09-30
1052022-10-01 ~ 2023-09-30
Turnover/Revenue
54,171,536 GBP2023-10-01 ~ 2024-09-30
50,754,967 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-46,038,635 GBP2023-10-01 ~ 2024-09-30
-43,333,517 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
8,132,901 GBP2023-10-01 ~ 2024-09-30
7,421,450 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-4,236,732 GBP2023-10-01 ~ 2024-09-30
-4,750,509 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
3,896,169 GBP2023-10-01 ~ 2024-09-30
2,670,941 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
9,000 GBP2023-10-01 ~ 2024-09-30
44 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,888,769 GBP2023-10-01 ~ 2024-09-30
2,642,750 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
2,995,014 GBP2023-10-01 ~ 2024-09-30
2,127,168 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
118,909 GBP2024-09-30
198,583 GBP2023-09-30
Fixed Assets - Investments
9,235,617 GBP2024-09-30
9,235,617 GBP2023-09-30
Fixed Assets
9,354,526 GBP2024-09-30
9,434,200 GBP2023-09-30
Debtors
Non-current
150,000 GBP2024-09-30
150,000 GBP2023-09-30
Current
20,063,612 GBP2024-09-30
25,412,463 GBP2023-09-30
Cash at bank and in hand
4,431,610 GBP2024-09-30
2,080,922 GBP2023-09-30
Current Assets
24,645,222 GBP2024-09-30
27,643,385 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-17,043,106 GBP2024-09-30
-20,187,890 GBP2023-09-30
Net Current Assets/Liabilities
7,602,116 GBP2024-09-30
7,455,495 GBP2023-09-30
Total Assets Less Current Liabilities
16,956,642 GBP2024-09-30
16,889,695 GBP2023-09-30
Net Assets/Liabilities
16,956,642 GBP2024-09-30
16,889,695 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Revaluation reserve
6,958,590 GBP2024-09-30
6,958,590 GBP2023-09-30
Retained earnings (accumulated losses)
9,997,052 GBP2024-09-30
9,930,105 GBP2023-09-30
7,802,937 GBP2022-10-01
Equity
16,956,642 GBP2024-09-30
16,889,695 GBP2023-09-30
7,803,937 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
2,995,014 GBP2023-10-01 ~ 2024-09-30
2,127,168 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,928,067 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-2,928,067 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
21,250 GBP2023-10-01 ~ 2024-09-30
20,500 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
7,253,512 GBP2023-10-01 ~ 2024-09-30
4,795,104 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
479,577 GBP2023-10-01 ~ 2024-09-30
538,276 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
8,023,760 GBP2023-10-01 ~ 2024-09-30
5,624,236 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
48,006 GBP2023-10-01 ~ 2024-09-30
55,237 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
972,192 GBP2023-10-01 ~ 2024-09-30
581,622 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
2,928,067 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2024-09-30
100,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2024-09-30
100,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
164,295 GBP2024-09-30
163,719 GBP2023-09-30
Office equipment
318,582 GBP2024-09-30
307,076 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
597,721 GBP2024-09-30
585,639 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
115,204 GBP2023-09-30
Office equipment
213,984 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
387,056 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
20,950 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
91,756 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
136,154 GBP2024-09-30
Office equipment
261,821 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
478,812 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
28,141 GBP2024-09-30
48,515 GBP2023-09-30
Office equipment
56,761 GBP2024-09-30
93,092 GBP2023-09-30
Other Debtors
Non-current
150,000 GBP2024-09-30
150,000 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
4,601,906 GBP2024-09-30
6,231,759 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,726,753 GBP2024-09-30
2,429,090 GBP2023-09-30
Other Debtors
Current
1,223,170 GBP2024-09-30
1,576,839 GBP2023-09-30
Prepayments/Accrued Income
Current
648,097 GBP2024-09-30
349,772 GBP2023-09-30
Cash and Cash Equivalents
4,431,610 GBP2024-09-30
2,080,922 GBP2023-09-30
Trade Creditors/Trade Payables
Current
14,349,417 GBP2024-09-30
16,974,200 GBP2023-09-30
Corporation Tax Payable
Current
1,337,077 GBP2024-09-30
930,795 GBP2023-09-30
Taxation/Social Security Payable
Current
246,798 GBP2024-09-30
290,683 GBP2023-09-30
Other Creditors
Current
57,252 GBP2024-09-30
754,760 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,052,562 GBP2024-09-30
1,237,452 GBP2023-09-30
Creditors
Current
17,043,106 GBP2024-09-30
20,187,890 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2024-09-30
250 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
750 shares2024-09-30
750 shares2023-09-30
Par Value of Share
Class 2 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
219,698 GBP2024-09-30
219,698 GBP2023-09-30
Between one and five year
54,924 GBP2024-09-30
274,622 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
274,622 GBP2024-09-30
494,320 GBP2023-09-30