Average Number of Employees
1052022-10-01 ~ 2023-09-30
1102021-10-01 ~ 2022-09-30
Turnover/Revenue
50,754,967 GBP2022-10-01 ~ 2023-09-30
44,998,957 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-43,333,517 GBP2022-10-01 ~ 2023-09-30
-38,983,014 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
7,421,450 GBP2022-10-01 ~ 2023-09-30
6,015,943 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-4,750,509 GBP2022-10-01 ~ 2023-09-30
-4,576,911 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
2,670,941 GBP2022-10-01 ~ 2023-09-30
1,439,032 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
44 GBP2022-10-01 ~ 2023-09-30
119,568 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
2,642,750 GBP2022-10-01 ~ 2023-09-30
1,497,246 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
2,127,168 GBP2022-10-01 ~ 2023-09-30
1,174,708 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
198,583 GBP2023-09-30
217,925 GBP2022-09-30
Fixed Assets - Investments
9,235,617 GBP2023-09-30
Fixed Assets
9,434,200 GBP2023-09-30
217,925 GBP2022-09-30
Debtors
Non-current
150,000 GBP2023-09-30
150,000 GBP2022-09-30
Current
25,412,463 GBP2023-09-30
27,836,009 GBP2022-09-30
Cash at bank and in hand
2,080,922 GBP2023-09-30
433,294 GBP2022-09-30
Current Assets
27,643,385 GBP2023-09-30
28,419,303 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-20,187,890 GBP2023-09-30
-20,833,291 GBP2022-09-30
Net Current Assets/Liabilities
7,455,495 GBP2023-09-30
7,586,012 GBP2022-09-30
Total Assets Less Current Liabilities
16,889,695 GBP2023-09-30
7,803,937 GBP2022-09-30
Net Assets/Liabilities
16,889,695 GBP2023-09-30
7,803,937 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
1,000 GBP2022-09-30
1,000 GBP2021-10-01
Revaluation reserve
6,958,590 GBP2023-09-30
Retained earnings (accumulated losses)
9,930,105 GBP2023-09-30
7,802,937 GBP2022-09-30
7,421,360 GBP2021-10-01
Equity
16,889,695 GBP2023-09-30
7,803,937 GBP2022-09-30
7,422,360 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
2,127,168 GBP2022-10-01 ~ 2023-09-30
1,174,708 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-793,131 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-793,131 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
20,500 GBP2022-10-01 ~ 2023-09-30
19,450 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
4,795,104 GBP2022-10-01 ~ 2023-09-30
4,792,086 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
538,276 GBP2022-10-01 ~ 2023-09-30
475,726 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
5,624,236 GBP2022-10-01 ~ 2023-09-30
5,517,350 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
55,237 GBP2022-10-01 ~ 2023-09-30
58,206 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
581,622 GBP2022-10-01 ~ 2023-09-30
284,477 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
793,131 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
100,000 GBP2023-09-30
100,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
163,719 GBP2023-09-30
159,490 GBP2022-09-30
Office equipment
307,076 GBP2023-09-30
237,515 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
585,639 GBP2023-09-30
507,936 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-1,504 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-2,814 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
93,770 GBP2022-09-30
Office equipment
161,081 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
290,011 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
21,559 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
52,939 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
97,206 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-125 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-161 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
115,204 GBP2023-09-30
Office equipment
213,984 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
387,056 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
48,515 GBP2023-09-30
65,720 GBP2022-09-30
Office equipment
93,092 GBP2023-09-30
76,434 GBP2022-09-30
Other Debtors
Non-current
150,000 GBP2023-09-30
150,000 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
6,231,759 GBP2023-09-30
5,085,503 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,423,469 GBP2023-09-30
2,297,334 GBP2022-09-30
Other Debtors
Current
1,576,839 GBP2023-09-30
895,862 GBP2022-09-30
Prepayments/Accrued Income
Current
349,772 GBP2023-09-30
400,413 GBP2022-09-30
Cash and Cash Equivalents
2,080,922 GBP2023-09-30
433,294 GBP2022-09-30
Bank Borrowings
Current
1,650,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
16,856,018 GBP2023-09-30
17,282,323 GBP2022-09-30
Corporation Tax Payable
Current
930,795 GBP2023-09-30
325,446 GBP2022-09-30
Taxation/Social Security Payable
Current
290,683 GBP2023-09-30
618,856 GBP2022-09-30
Other Creditors
Current
872,942 GBP2023-09-30
354,609 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
1,237,452 GBP2023-09-30
602,057 GBP2022-09-30
Creditors
Current
20,187,890 GBP2023-09-30
20,833,291 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
1,650,000 GBP2022-09-30
Total Borrowings
1,650,000 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
250 shares2023-09-30
250 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
750 shares2023-09-30
750 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
219,698 GBP2023-09-30
219,698 GBP2022-09-30
Between one and five year
274,622 GBP2023-09-30
476,012 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
494,320 GBP2023-09-30
695,710 GBP2022-09-30