Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
240,578 GBP2023-01-01 ~ 2023-12-31
227,421 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-125,976 GBP2023-01-01 ~ 2023-12-31
-122,841 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
114,602 GBP2023-01-01 ~ 2023-12-31
104,580 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-20,264 GBP2023-01-01 ~ 2023-12-31
-11,363 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
94,338 GBP2023-01-01 ~ 2023-12-31
93,217 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
70,660 GBP2023-01-01 ~ 2023-12-31
86,883 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,069,870 GBP2023-12-31
1,161,796 GBP2022-12-31
Debtors
Current
661,712 GBP2023-12-31
541,592 GBP2022-12-31
Cash at bank and in hand
80,454 GBP2023-12-31
Current Assets
742,166 GBP2023-12-31
541,592 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-14,310 GBP2023-12-31
Net Current Assets/Liabilities
727,856 GBP2023-12-31
541,592 GBP2022-12-31
Total Assets Less Current Liabilities
1,797,726 GBP2023-12-31
1,703,388 GBP2022-12-31
Net Assets/Liabilities
1,767,714 GBP2023-12-31
1,697,054 GBP2022-12-31
Equity
Called up share capital
189,001 GBP2023-12-31
189,001 GBP2022-12-31
189,001 GBP2022-01-01
Share premium
1,557,797 GBP2023-12-31
1,557,797 GBP2022-12-31
1,557,797 GBP2022-01-01
Retained earnings (accumulated losses)
20,916 GBP2023-12-31
-49,744 GBP2022-12-31
-136,627 GBP2022-01-01
Equity
1,767,714 GBP2023-12-31
1,697,054 GBP2022-12-31
1,610,171 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
70,660 GBP2023-01-01 ~ 2023-12-31
86,883 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,678 GBP2023-01-01 ~ 2023-12-31
6,334 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
94,338 GBP2023-01-01 ~ 2023-12-31
93,217 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
23,585 GBP2023-01-01 ~ 2023-12-31
17,711 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,806,300 GBP2023-12-31
1,806,300 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
644,504 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
91,926 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
736,430 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,069,870 GBP2023-12-31
1,161,796 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
632,030 GBP2023-12-31
541,592 GBP2022-12-31
Prepayments/Accrued Income
Current
29,682 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,313 GBP2023-12-31
Taxation/Social Security Payable
Current
1,686 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,311 GBP2023-12-31
Creditors
Current
14,310 GBP2023-12-31
Net Deferred Tax Liability/Asset
-30,012 GBP2023-12-31
-6,334 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-23,678 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,890,010 shares2023-12-31
1,890,010 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31