Average Number of Employees
32024-01-01 ~ 2024-12-31
42023-01-01 ~ 2023-12-31
Turnover/Revenue
359,649 GBP2024-01-01 ~ 2024-12-31
363,456 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-160,887 GBP2024-01-01 ~ 2024-12-31
-165,329 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
198,762 GBP2024-01-01 ~ 2024-12-31
198,127 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-29,948 GBP2024-01-01 ~ 2024-12-31
-22,219 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
168,814 GBP2024-01-01 ~ 2024-12-31
175,908 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
126,611 GBP2024-01-01 ~ 2024-12-31
131,836 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,276,361 GBP2024-12-31
1,394,794 GBP2023-12-31
Debtors
Current
792,655 GBP2024-12-31
573,928 GBP2023-12-31
Cash at bank and in hand
178,768 GBP2024-12-31
116,950 GBP2023-12-31
Current Assets
971,423 GBP2024-12-31
690,878 GBP2023-12-31
Net Current Assets/Liabilities
959,663 GBP2024-12-31
672,416 GBP2023-12-31
Total Assets Less Current Liabilities
2,236,024 GBP2024-12-31
2,067,210 GBP2023-12-31
Net Assets/Liabilities
2,089,880 GBP2024-12-31
1,963,269 GBP2023-12-31
Equity
Called up share capital
200,001 GBP2024-12-31
200,001 GBP2023-12-31
200,001 GBP2023-01-01
Share premium
1,647,266 GBP2024-12-31
1,647,266 GBP2023-12-31
1,647,266 GBP2023-01-01
Retained earnings (accumulated losses)
242,613 GBP2024-12-31
116,002 GBP2023-12-31
-15,834 GBP2023-01-01
Equity
2,089,880 GBP2024-12-31
1,963,269 GBP2023-12-31
1,831,433 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
126,611 GBP2024-01-01 ~ 2024-12-31
131,836 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,203 GBP2024-01-01 ~ 2024-12-31
44,072 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
168,814 GBP2024-01-01 ~ 2024-12-31
175,908 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
42,204 GBP2024-01-01 ~ 2024-12-31
43,977 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,413,964 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,019,170 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,137,603 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
1,276,361 GBP2024-12-31
1,394,794 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,478 GBP2024-12-31
2,478 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
747,097 GBP2024-12-31
529,292 GBP2023-12-31
Prepayments/Accrued Income
Current
43,080 GBP2024-12-31
42,158 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,554 GBP2023-12-31
Taxation/Social Security Payable
Current
1,191 GBP2024-12-31
1,214 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,569 GBP2024-12-31
15,694 GBP2023-12-31
Creditors
Current
11,760 GBP2024-12-31
18,462 GBP2023-12-31
Net Deferred Tax Liability/Asset
-146,144 GBP2024-12-31
-103,941 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-42,203 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-146,144 GBP2024-12-31
-103,941 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2024-12-31
2,000,010 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31