Average Number of Employees
42023-01-01 ~ 2023-12-31
42022-01-01 ~ 2022-12-31
Turnover/Revenue
363,456 GBP2023-01-01 ~ 2023-12-31
348,931 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-165,329 GBP2023-01-01 ~ 2023-12-31
-156,631 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
198,127 GBP2023-01-01 ~ 2023-12-31
192,300 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-22,219 GBP2023-01-01 ~ 2023-12-31
-17,434 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
175,908 GBP2023-01-01 ~ 2023-12-31
174,866 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
131,836 GBP2023-01-01 ~ 2023-12-31
131,150 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,394,794 GBP2023-12-31
1,516,111 GBP2022-12-31
Debtors
Current
573,928 GBP2023-12-31
375,191 GBP2022-12-31
Cash at bank and in hand
116,950 GBP2023-12-31
Current Assets
690,878 GBP2023-12-31
375,191 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-18,462 GBP2023-12-31
Net Current Assets/Liabilities
672,416 GBP2023-12-31
375,191 GBP2022-12-31
Total Assets Less Current Liabilities
2,067,210 GBP2023-12-31
1,891,302 GBP2022-12-31
Net Assets/Liabilities
1,963,269 GBP2023-12-31
1,831,433 GBP2022-12-31
Equity
Called up share capital
200,001 GBP2023-12-31
200,001 GBP2022-12-31
200,001 GBP2022-01-01
Share premium
1,647,266 GBP2023-12-31
1,647,266 GBP2022-12-31
1,647,266 GBP2022-01-01
Retained earnings (accumulated losses)
116,002 GBP2023-12-31
-15,834 GBP2022-12-31
-146,984 GBP2022-01-01
Equity
1,963,269 GBP2023-12-31
1,831,433 GBP2022-12-31
1,700,283 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
131,836 GBP2023-01-01 ~ 2023-12-31
131,150 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
44,072 GBP2023-01-01 ~ 2023-12-31
43,716 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
175,908 GBP2023-01-01 ~ 2023-12-31
174,866 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
43,977 GBP2023-01-01 ~ 2023-12-31
33,225 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,413,964 GBP2023-12-31
2,413,964 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
897,853 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
121,317 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,019,170 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
1,394,794 GBP2023-12-31
1,516,111 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,478 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
529,292 GBP2023-12-31
375,191 GBP2022-12-31
Prepayments/Accrued Income
Current
42,158 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,554 GBP2023-12-31
Taxation/Social Security Payable
Current
1,214 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
15,694 GBP2023-12-31
Creditors
Current
18,462 GBP2023-12-31
Net Deferred Tax Liability/Asset
-103,941 GBP2023-12-31
-59,869 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-44,072 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-103,941 GBP2023-12-31
-59,869 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,010 shares2023-12-31
2,000,010 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31