Average Number of Employees
392021-10-01 ~ 2022-09-30
362020-10-01 ~ 2021-09-30
Profit/Loss
167,957 GBP2021-10-01 ~ 2022-09-30
2,157,043 GBP2020-10-01 ~ 2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,045 GBP2022-09-30
8,027 GBP2021-09-30
Turnover/Revenue
31,484,162 GBP2021-10-01 ~ 2022-09-30
33,483,786 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
27,217,727 GBP2021-10-01 ~ 2022-09-30
27,525,437 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
4,266,435 GBP2021-10-01 ~ 2022-09-30
5,958,349 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
3,979,493 GBP2021-10-01 ~ 2022-09-30
3,280,070 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
286,942 GBP2021-10-01 ~ 2022-09-30
2,680,053 GBP2020-10-01 ~ 2021-09-30
Interest Payable/Similar Charges (Finance Costs)
23,152 GBP2021-10-01 ~ 2022-09-30
2,590 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
263,790 GBP2021-10-01 ~ 2022-09-30
2,677,463 GBP2020-10-01 ~ 2021-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
95,833 GBP2021-10-01 ~ 2022-09-30
520,420 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
167,957 GBP2021-10-01 ~ 2022-09-30
2,157,043 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-660,000 GBP2021-10-01 ~ 2022-09-30
-300,000 GBP2020-10-01 ~ 2021-09-30
Equity
Retained earnings (accumulated losses)
5,048,185 GBP2022-09-30
5,540,228 GBP2021-09-30
3,683,185 GBP2020-09-30
Property, Plant & Equipment
119,001 GBP2022-09-30
42,248 GBP2021-09-30
Debtors
11,491,234 GBP2022-09-30
8,658,171 GBP2021-09-30
Cash at bank and in hand
475,413 GBP2022-09-30
2,523,839 GBP2021-09-30
Current Assets
11,966,647 GBP2022-09-30
11,182,010 GBP2021-09-30
Creditors
Amounts falling due within one year
6,961,006 GBP2022-09-30
5,675,903 GBP2021-09-30
Net Current Assets/Liabilities
5,005,641 GBP2022-09-30
5,506,107 GBP2021-09-30
Total Assets Less Current Liabilities
5,124,642 GBP2022-09-30
5,548,355 GBP2021-09-30
Creditors
Amounts falling due after one year
67,312 GBP2022-09-30
Net Assets/Liabilities
5,048,285 GBP2022-09-30
5,540,328 GBP2021-09-30
Equity
Called up share capital
100 GBP2022-09-30
100 GBP2021-09-30
Equity
5,048,285 GBP2022-09-30
5,540,328 GBP2021-09-30
Property, Plant & Equipment - Depreciation Expense
21,644 GBP2021-10-01 ~ 2022-09-30
13,062 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252021-10-01 ~ 2022-09-30
Motor vehicles
0.252021-10-01 ~ 2022-09-30
Office equipment
0.252021-10-01 ~ 2022-09-30
Average number of employees in administration and support functions
172021-10-01 ~ 2022-09-30
142020-10-01 ~ 2021-09-30
Wages/Salaries
2,613,977 GBP2021-10-01 ~ 2022-09-30
2,011,929 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
324,447 GBP2021-10-01 ~ 2022-09-30
244,061 GBP2020-10-01 ~ 2021-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,236 GBP2021-10-01 ~ 2022-09-30
35,722 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
3,010,660 GBP2021-10-01 ~ 2022-09-30
2,291,712 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,018 GBP2021-10-01 ~ 2022-09-30
-1,215 GBP2020-10-01 ~ 2021-09-30
Tax Expense/Credit at Applicable Tax Rate
50,120 GBP2021-10-01 ~ 2022-09-30
508,718 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
41,594 GBP2022-09-30
41,594 GBP2021-09-30
Motor vehicles
143,240 GBP2022-09-30
45,965 GBP2021-09-30
Office equipment
31,664 GBP2022-09-30
30,542 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
216,498 GBP2022-09-30
118,101 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
35,149 GBP2022-09-30
33,000 GBP2021-09-30
Motor vehicles
42,404 GBP2022-09-30
26,815 GBP2021-09-30
Office equipment
19,944 GBP2022-09-30
16,038 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,497 GBP2022-09-30
75,853 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,149 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
15,589 GBP2021-10-01 ~ 2022-09-30
Office equipment
3,906 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,644 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Furniture and fittings
6,445 GBP2022-09-30
8,594 GBP2021-09-30
Motor vehicles
100,836 GBP2022-09-30
19,150 GBP2021-09-30
Office equipment
11,720 GBP2022-09-30
14,504 GBP2021-09-30
Under hire purchased contracts or finance leases, Motor vehicles
89,849 GBP2022-09-30
Trade Debtors/Trade Receivables
7,647,746 GBP2022-09-30
6,617,647 GBP2021-09-30
Prepayments/Accrued Income
142,157 GBP2022-09-30
73,488 GBP2021-09-30
Amounts owed by directors
345,401 GBP2022-09-30
320,000 GBP2021-09-30
Other Debtors
1,520,504 GBP2022-09-30
1,647,036 GBP2021-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,187,885 GBP2022-09-30
2,108,279 GBP2021-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,823,044 GBP2022-09-30
970,819 GBP2021-09-30
Corporation Tax Payable
Amounts falling due within one year
379,605 GBP2022-09-30
521,660 GBP2021-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
644,780 GBP2022-09-30
297,969 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
15,926 GBP2022-09-30
Other Creditors
Amounts falling due within one year
718,153 GBP2022-09-30
9,571 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
67,312 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
21,558 GBP2022-09-30
Between one and five year
74,092 GBP2022-09-30
Minimum gross finance lease payments owing
95,650 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
83,238 GBP2022-09-30
Deferred Tax Liabilities
9,045 GBP2022-09-30
8,027 GBP2021-09-30
Par Value of Share
Class 1 ordinary share
1 shares2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-09-30
100 shares2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,826 GBP2022-09-30
Between one and five year
3,725 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,551 GBP2022-09-30