77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
(expand)Total Assets Less Current Liabilities
10,729,361 GBP2024-12-31
10,586,781 GBP2023-12-31
Net Assets/Liabilities
8,903,744 GBP2024-12-31
8,433,858 GBP2023-12-31
Equity
Called up share capital
1,001,500 GBP2024-12-31
1,002,000 GBP2023-12-31
1,002,000 GBP2022-12-31
Capital redemption reserve
500 GBP2024-12-31
Retained earnings (accumulated losses)
7,901,744 GBP2024-12-31
7,431,858 GBP2023-12-31
5,844,599 GBP2022-12-31
Equity
8,903,744 GBP2024-12-31
8,433,858 GBP2023-12-31
6,846,599 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-550,000 GBP2024-01-01 ~ 2024-12-31
-615,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-550,000 GBP2024-01-01 ~ 2024-12-31
-615,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,202,259 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
-500 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
-500 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
5,924,070 GBP2024-01-01 ~ 2024-12-31
5,041,101 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
613,750 GBP2024-01-01 ~ 2024-12-31
526,469 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,494 GBP2024-01-01 ~ 2024-12-31
79,925 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,634,314 GBP2024-01-01 ~ 2024-12-31
5,647,495 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1532024-01-01 ~ 2024-12-31
1302023-01-01 ~ 2023-12-31
Director Remuneration
37,504 GBP2024-01-01 ~ 2024-12-31
37,499 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,211,107 GBP2024-01-01 ~ 2024-12-31
1,717,523 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
14,496 GBP2024-01-01 ~ 2024-12-31
14,496 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
471,221 GBP2024-01-01 ~ 2024-12-31
578,511 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
436,052 GBP2024-01-01 ~ 2024-12-31
749,982 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
618,892 GBP2024-12-31
618,892 GBP2023-12-31
Computer software
129,052 GBP2024-12-31
79,818 GBP2023-12-31
Intangible Assets - Gross Cost
747,944 GBP2024-12-31
698,710 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
495,111 GBP2024-12-31
371,332 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
530,089 GBP2024-12-31
377,422 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
123,779 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
152,667 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
123,781 GBP2024-12-31
247,560 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
521,868 GBP2024-12-31
247,688 GBP2023-12-31
Plant and equipment
15,383,507 GBP2024-12-31
14,707,952 GBP2023-12-31
Furniture and fittings
300,796 GBP2024-12-31
293,905 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,591,850 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
231,220 GBP2024-12-31
202,860 GBP2023-12-31
Plant and equipment
7,376,335 GBP2024-12-31
6,209,717 GBP2023-12-31
Furniture and fittings
206,817 GBP2024-12-31
177,489 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
28,360 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
2,443,819 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
29,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,107,294 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
290,648 GBP2024-12-31
44,828 GBP2023-12-31
Plant and equipment
8,007,172 GBP2024-12-31
8,498,235 GBP2023-12-31
Furniture and fittings
93,979 GBP2024-12-31
116,416 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
623,575 GBP2024-12-31
289,338 GBP2023-12-31
Computers
265,543 GBP2024-12-31
255,079 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
17,095,289 GBP2024-12-31
15,793,962 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-2,292 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,594,142 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
266,239 GBP2024-12-31
158,060 GBP2023-12-31
Computers
208,092 GBP2024-12-31
171,436 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,288,703 GBP2024-12-31
6,919,562 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
108,513 GBP2024-01-01 ~ 2024-12-31
Computers
36,656 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,646,676 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-334 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,107,628 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
357,336 GBP2024-12-31
131,278 GBP2023-12-31
Computers
57,451 GBP2024-12-31
83,643 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,398,818 GBP2024-12-31
893,801 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
38,507 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
644,789 GBP2024-12-31
355,814 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
347,340 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
88,229 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
435,569 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
754,029 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
326,664 GBP2024-12-31
Under hire purchased contracts or finance leases
1,080,693 GBP2024-12-31
576,494 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
537,987 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
38,507 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
1,000,000 GBP2023-12-31
Investments in Group Undertakings
1,000,000 GBP2023-12-31
Merchandise
169,400 GBP2024-12-31
190,070 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,889,791 GBP2024-12-31
4,178,336 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
608,475 GBP2024-12-31
324,037 GBP2023-12-31
Other Debtors
Current
105,461 GBP2024-12-31
85,956 GBP2023-12-31
Prepayments
Current
718,170 GBP2024-12-31
349,460 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
5,321,897 GBP2024-12-31
Current, Amounts falling due within one year
4,937,789 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
72,500 GBP2024-12-31
24,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
558,882 GBP2024-12-31
446,504 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,932,686 GBP2024-12-31
2,087,772 GBP2023-12-31
Amounts owed to group undertakings
Current
70,692 GBP2024-12-31
200 GBP2023-12-31
Corporation Tax Payable
Current
536,789 GBP2024-12-31
597,168 GBP2023-12-31
Other Taxation & Social Security Payable
Current
137,571 GBP2024-12-31
154,545 GBP2023-12-31
Other Creditors
Current
271,134 GBP2024-12-31
1,288,641 GBP2023-12-31
Accrued Liabilities
Current
191,681 GBP2024-12-31
580,703 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
14,784 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
426,214 GBP2024-12-31
284,523 GBP2023-12-31
Other Creditors
Non-current
433,117 GBP2024-12-31
1,169,999 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
24,167 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
284,523 GBP2023-12-31
hire purchase agreements
985,096 GBP2024-12-31
731,027 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,051,485 GBP2024-12-31
944,266 GBP2023-12-31
Between one and five year
2,784,435 GBP2024-12-31
3,835,920 GBP2023-12-31
All periods
3,835,920 GBP2024-12-31
4,780,186 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
951,502 GBP2024-12-31
700,073 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
951,502 GBP2024-12-31
698,401 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2024-12-31
Class 2 ordinary share
1,000,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,019,886 GBP2024-01-01 ~ 2024-12-31