Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Intangible Assets
229 GBP2021-12-31
1,144 GBP2020-12-31
Property, Plant & Equipment
139,687 GBP2021-12-31
149,749 GBP2020-12-31
Fixed Assets
139,916 GBP2021-12-31
150,893 GBP2020-12-31
Debtors
86,188 GBP2021-12-31
85,141 GBP2020-12-31
Cash at bank and in hand
50,696 GBP2021-12-31
41,656 GBP2020-12-31
Current Assets
136,884 GBP2021-12-31
126,797 GBP2020-12-31
Net Current Assets/Liabilities
-355,895 GBP2021-12-31
-192,287 GBP2020-12-31
Total Assets Less Current Liabilities
-215,979 GBP2021-12-31
-41,394 GBP2020-12-31
Net Assets/Liabilities
-247,544 GBP2021-12-31
-108,894 GBP2020-12-31
Equity
Called up share capital
100 GBP2021-12-31
100 GBP2020-12-31
Retained earnings (accumulated losses)
-247,644 GBP2021-12-31
-108,994 GBP2020-12-31
Equity
-247,544 GBP2021-12-31
-108,894 GBP2020-12-31
Average Number of Employees
142021-01-01 ~ 2021-12-31
212020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Net goodwill
9,150 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,921 GBP2021-12-31
8,006 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
915 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Net goodwill
229 GBP2021-12-31
1,144 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,332 GBP2021-12-31
3,902 GBP2020-12-31
Motor vehicles
331,269 GBP2021-12-31
315,640 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
335,601 GBP2021-12-31
319,542 GBP2020-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-16,871 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Disposals
-16,871 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,015 GBP2021-12-31
2,672 GBP2020-12-31
Motor vehicles
192,899 GBP2021-12-31
167,121 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,914 GBP2021-12-31
169,793 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
343 GBP2021-01-01 ~ 2021-12-31
Motor vehicles
39,603 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,946 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,825 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,825 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
1,317 GBP2021-12-31
1,230 GBP2020-12-31
Motor vehicles
138,370 GBP2021-12-31
148,519 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
36,250 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
121,982 GBP2021-12-31
134,168 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
31,052 GBP2021-12-31
60,284 GBP2020-12-31
Other Debtors
Current
11,438 GBP2021-12-31
11,997 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
4,825 GBP2020-12-31
Prepayments/Accrued Income
Current
43,698 GBP2021-12-31
3,942 GBP2020-12-31
Debtors
Amounts falling due within one year, Current
86,188 GBP2021-12-31
85,141 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
4,332 GBP2021-12-31
10,979 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
59,896 GBP2021-12-31
69,477 GBP2020-12-31
Trade Creditors/Trade Payables
Current
128,565 GBP2021-12-31
24,572 GBP2020-12-31
Amounts owed to group undertakings
Current
200,296 GBP2021-12-31
150,296 GBP2020-12-31
Other Taxation & Social Security Payable
Current
6,852 GBP2021-12-31
14,641 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
65,976 GBP2021-12-31
7,706 GBP2020-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
3,663 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
31,565 GBP2021-12-31
63,837 GBP2020-12-31
Between one and five year, hire purchase agreements
31,565 GBP2021-12-31
63,837 GBP2020-12-31
hire purchase agreements
91,461 GBP2021-12-31
133,314 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,413 GBP2021-12-31
54,656 GBP2020-12-31
Between one and five year
12,494 GBP2021-12-31
11,553 GBP2020-12-31
All periods
61,907 GBP2021-12-31
66,209 GBP2020-12-31
Bank Borrowings
Secured
4,332 GBP2021-12-31
11,319 GBP2020-12-31
Total Borrowings
Secured
95,793 GBP2021-12-31
144,633 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31