Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02019-01-01 ~ 2019-12-31
Class 2 ordinary share
02019-01-01 ~ 2019-12-31
Intangible Assets
56,490 GBP2019-12-31
65,490 GBP2018-12-31
Property, Plant & Equipment
14,533,910 GBP2019-12-31
14,468,881 GBP2018-12-31
Fixed Assets - Investments
50,000 GBP2019-12-31
50,202 GBP2018-12-31
Fixed Assets
14,640,400 GBP2019-12-31
14,584,573 GBP2018-12-31
Debtors
1,319,613 GBP2019-12-31
2,126,993 GBP2018-12-31
Cash at bank and in hand
57,289 GBP2019-12-31
524,411 GBP2018-12-31
Current Assets
1,376,902 GBP2019-12-31
2,651,404 GBP2018-12-31
Creditors
Current
948,982 GBP2019-12-31
1,762,302 GBP2018-12-31
Net Current Assets/Liabilities
427,920 GBP2019-12-31
889,102 GBP2018-12-31
Total Assets Less Current Liabilities
15,068,320 GBP2019-12-31
15,473,675 GBP2018-12-31
Net Assets/Liabilities
8,668,962 GBP2019-12-31
9,053,537 GBP2018-12-31
Equity
Called up share capital
54,054 GBP2019-12-31
204,054 GBP2018-12-31
204,054 GBP2017-12-31
Share premium
495,946 GBP2019-12-31
495,946 GBP2018-12-31
495,946 GBP2017-12-31
Revaluation reserve
7,998,307 GBP2019-12-31
8,107,125 GBP2018-12-31
7,936,160 GBP2017-12-31
Retained earnings (accumulated losses)
120,655 GBP2019-12-31
246,412 GBP2018-12-31
359,052 GBP2017-12-31
Equity
8,668,962 GBP2019-12-31
9,053,537 GBP2018-12-31
8,995,212 GBP2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-125,757 GBP2019-01-01 ~ 2019-12-31
-112,640 GBP2018-01-01 ~ 2018-12-31
Comprehensive Income/Expense
-234,575 GBP2019-01-01 ~ 2019-12-31
58,325 GBP2018-01-01 ~ 2018-12-31
Issue of Equity Instruments
Called up share capital
-150,000 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
-150,000 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
6,381,265 GBP2019-01-01 ~ 2019-12-31
6,177,311 GBP2018-01-01 ~ 2018-12-31
Social Security Costs
620,225 GBP2019-01-01 ~ 2019-12-31
603,454 GBP2018-01-01 ~ 2018-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,595 GBP2019-01-01 ~ 2019-12-31
96,064 GBP2018-01-01 ~ 2018-12-31
Staff Costs/Employee Benefits Expense
7,135,085 GBP2019-01-01 ~ 2019-12-31
6,876,829 GBP2018-01-01 ~ 2018-12-31
Average Number of Employees
2142019-01-01 ~ 2019-12-31
2062018-01-01 ~ 2018-12-31
Director Remuneration
299,450 GBP2019-01-01 ~ 2019-12-31
276,272 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,244,867 GBP2019-01-01 ~ 2019-12-31
1,243,204 GBP2018-01-01 ~ 2018-12-31
Audit Fees/Expenses
18,403 GBP2019-01-01 ~ 2019-12-31
16,750 GBP2018-01-01 ~ 2018-12-31
Interest Payable/Similar Charges (Finance Costs)
1,259,069 GBP2019-01-01 ~ 2019-12-31
1,280,590 GBP2018-01-01 ~ 2018-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
169,762 GBP2019-01-01 ~ 2019-12-31
-57,051 GBP2018-01-01 ~ 2018-12-31
Profit/Loss on Ordinary Activities Before Tax
904,800 GBP2019-01-01 ~ 2019-12-31
96,752 GBP2018-01-01 ~ 2018-12-31
Tax Expense/Credit at Applicable Tax Rate
171,912 GBP2019-01-01 ~ 2019-12-31
18,383 GBP2018-01-01 ~ 2018-12-31
Intangible Assets - Gross Cost
Net goodwill
90,000 GBP2018-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
33,510 GBP2019-12-31
24,510 GBP2018-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
9,000 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
Net goodwill
56,490 GBP2019-12-31
65,490 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
13,140,015 GBP2019-12-31
12,910,977 GBP2018-12-31
Land and buildings, Long leasehold
2,417,669 GBP2019-12-31
2,409,976 GBP2018-12-31
Property, Plant & Equipment - Gross Cost
15,557,684 GBP2019-12-31
15,320,953 GBP2018-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-350,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-350,000 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
868,947 GBP2019-12-31
719,995 GBP2018-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,023,774 GBP2019-12-31
852,072 GBP2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
148,952 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
171,702 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
Land and buildings
12,271,068 GBP2019-12-31
12,190,982 GBP2018-12-31
Land and buildings, Long leasehold
2,262,842 GBP2019-12-31
2,277,899 GBP2018-12-31
Investments in Group Undertakings
Cost valuation
50,000 GBP2019-12-31
50,002 GBP2018-12-31
Investments in Group Undertakings
50,000 GBP2019-12-31
50,002 GBP2018-12-31
Amounts Owed by Group Undertakings
Current
620,834 GBP2018-12-31
Other Debtors
Current
1,414,261 GBP2018-12-31
Amount of value-added tax that is recoverable
Current
2,813 GBP2018-12-31
Prepayments/Accrued Income
Current
118,367 GBP2019-12-31
89,085 GBP2018-12-31
Debtors
Current, Amounts falling due within one year
1,319,613 GBP2019-12-31
2,126,993 GBP2018-12-31
Bank Borrowings/Overdrafts
Current
359,169 GBP2019-12-31
1,214,886 GBP2018-12-31
Other Remaining Borrowings
Current
247,817 GBP2018-12-31
Trade Creditors/Trade Payables
Current
1,677 GBP2019-12-31
7,708 GBP2018-12-31
Amounts owed to group undertakings
Current
501,099 GBP2019-12-31
20,664 GBP2018-12-31
Other Taxation & Social Security Payable
Current
14,393 GBP2019-12-31
66,594 GBP2018-12-31
Other Creditors
Current
72,645 GBP2019-12-31
60,679 GBP2018-12-31
Accrued Liabilities/Deferred Income
Current
-1 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
4,833,375 GBP2019-12-31
4,859,543 GBP2018-12-31
Bank Borrowings
Current, Amounts falling due within one year
359,169 GBP2019-12-31
1,214,886 GBP2018-12-31
Total Borrowings
Current, Amounts falling due within one year
359,169 GBP2019-12-31
1,462,703 GBP2018-12-31
Bank Borrowings
Between two and five year, Non-current
4,474,206 GBP2019-12-31
3,644,657 GBP2018-12-31
Secured
5,192,544 GBP2019-12-31
6,074,429 GBP2018-12-31
Total Borrowings
Secured
5,192,544 GBP2019-12-31
6,074,429 GBP2018-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,560,595 GBP2019-12-31
1,861,567 GBP2018-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,565,983 GBP2019-12-31
1,560,595 GBP2018-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54,054 shares2019-12-31
Class 2 ordinary share
150,000 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-234,575 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-234,575 GBP2019-01-01 ~ 2019-12-31