Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
22,273,829 GBP2023-04-01 ~ 2024-03-31
22,953,026 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
17,339,673 GBP2023-04-01 ~ 2024-03-31
18,016,416 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
4,934,156 GBP2023-04-01 ~ 2024-03-31
4,936,610 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
4,181,540 GBP2023-04-01 ~ 2024-03-31
4,240,172 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
752,616 GBP2023-04-01 ~ 2024-03-31
696,438 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,104 GBP2023-04-01 ~ 2024-03-31
1,024 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
13,444 GBP2023-04-01 ~ 2024-03-31
10,458 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
743,276 GBP2023-04-01 ~ 2024-03-31
687,004 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
932,349 GBP2023-04-01 ~ 2024-03-31
-706,475 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-189,073 GBP2023-04-01 ~ 2024-03-31
1,393,479 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-189,073 GBP2023-04-01 ~ 2024-03-31
1,393,479 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
9,724 GBP2024-03-31
10,939 GBP2023-03-31
Property, Plant & Equipment
3,508,726 GBP2024-03-31
4,248,723 GBP2023-03-31
Fixed Assets
3,518,450 GBP2024-03-31
4,259,662 GBP2023-03-31
Total Inventories
261,649 GBP2024-03-31
322,052 GBP2023-03-31
Debtors
2,661,323 GBP2024-03-31
2,481,044 GBP2023-03-31
Cash at bank and in hand
1,160,570 GBP2024-03-31
1,968,972 GBP2023-03-31
Current Assets
4,083,542 GBP2024-03-31
4,772,068 GBP2023-03-31
Creditors
Current
1,598,838 GBP2024-03-31
3,088,371 GBP2023-03-31
Net Current Assets/Liabilities
2,484,704 GBP2024-03-31
1,683,697 GBP2023-03-31
Total Assets Less Current Liabilities
6,003,154 GBP2024-03-31
5,943,359 GBP2023-03-31
Net Assets/Liabilities
5,117,644 GBP2024-03-31
5,420,882 GBP2023-03-31
Equity
Called up share capital
1 GBP2024-03-31
1 GBP2023-03-31
1 GBP2022-03-31
Retained earnings (accumulated losses)
5,117,643 GBP2024-03-31
5,420,881 GBP2023-03-31
4,230,212 GBP2022-03-31
Equity
5,117,644 GBP2024-03-31
5,420,882 GBP2023-03-31
4,230,213 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-114,165 GBP2023-04-01 ~ 2024-03-31
-202,810 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-114,165 GBP2023-04-01 ~ 2024-03-31
-202,810 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-189,073 GBP2023-04-01 ~ 2024-03-31
1,393,479 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
942,274 GBP2023-04-01 ~ 2024-03-31
909,878 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
90,467 GBP2023-04-01 ~ 2024-03-31
88,810 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
94,089 GBP2023-04-01 ~ 2024-03-31
108,632 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,126,830 GBP2023-04-01 ~ 2024-03-31
1,107,320 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
362023-04-01 ~ 2024-03-31
372022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
752,113 GBP2023-04-01 ~ 2024-03-31
546,048 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
13,650 GBP2023-04-01 ~ 2024-03-31
13,450 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
116,519 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
185,819 GBP2023-04-01 ~ 2024-03-31
130,531 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
12,155 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,034,059 GBP2024-03-31
5,054,613 GBP2023-03-31
Furniture and fittings
104,480 GBP2024-03-31
90,357 GBP2023-03-31
Motor vehicles
3,664,259 GBP2024-03-31
3,524,810 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,802,798 GBP2024-03-31
8,669,780 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,359,022 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-232,495 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,591,517 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,785,468 GBP2024-03-31
2,202,290 GBP2023-03-31
Furniture and fittings
72,249 GBP2024-03-31
66,562 GBP2023-03-31
Motor vehicles
2,436,355 GBP2024-03-31
2,152,205 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,294,072 GBP2024-03-31
4,421,057 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
517,965 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
5,687 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
437,384 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
961,036 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-934,787 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-153,234 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,088,021 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
2,248,591 GBP2024-03-31
2,852,323 GBP2023-03-31
Furniture and fittings
32,231 GBP2024-03-31
23,795 GBP2023-03-31
Motor vehicles
1,227,904 GBP2024-03-31
1,372,605 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
585,000 GBP2024-03-31
585,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
342,983 GBP2024-03-31
262,310 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
80,673 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
128,250 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
208,923 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
242,017 GBP2024-03-31
322,690 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
300,500 GBP2024-03-31
252,750 GBP2023-03-31
Under hire purchased contracts or finance leases
542,517 GBP2024-03-31
575,440 GBP2023-03-31
Merchandise
261,649 GBP2024-03-31
322,052 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,024,775 GBP2024-03-31
950,682 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
926,157 GBP2024-03-31
933,396 GBP2023-03-31
Other Debtors
Current
174,361 GBP2024-03-31
264,190 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
97,939 GBP2023-03-31
Prepayments
Current
306,366 GBP2024-03-31
234,837 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,661,323 GBP2024-03-31
2,481,044 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
146,000 GBP2024-03-31
120,667 GBP2023-03-31
Trade Creditors/Trade Payables
Current
676,568 GBP2024-03-31
1,965,715 GBP2023-03-31
Corporation Tax Payable
Current
116,519 GBP2024-03-31
Other Taxation & Social Security Payable
Current
21,010 GBP2024-03-31
21,425 GBP2023-03-31
Other Creditors
Current
70,683 GBP2024-03-31
134,703 GBP2023-03-31
Accrued Liabilities
Current
133,114 GBP2024-03-31
503,254 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
161,928 GBP2024-03-31
232,511 GBP2023-03-31
Between one and five year, hire purchase agreements
161,928 GBP2024-03-31
232,511 GBP2023-03-31
hire purchase agreements
307,928 GBP2024-03-31
353,178 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,491 GBP2024-03-31
19,820 GBP2023-03-31
Between one and five year
3,948 GBP2024-03-31
13,439 GBP2023-03-31
All periods
13,439 GBP2024-03-31
33,259 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-189,073 GBP2023-04-01 ~ 2024-03-31