Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
23,392,512 GBP2024-04-01 ~ 2025-03-31
22,273,829 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
17,912,864 GBP2024-04-01 ~ 2025-03-31
17,339,673 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,479,648 GBP2024-04-01 ~ 2025-03-31
4,934,156 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
5,131,213 GBP2024-04-01 ~ 2025-03-31
4,181,540 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
348,435 GBP2024-04-01 ~ 2025-03-31
752,616 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,365 GBP2024-04-01 ~ 2025-03-31
4,104 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
17,998 GBP2024-04-01 ~ 2025-03-31
13,444 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
335,802 GBP2024-04-01 ~ 2025-03-31
743,276 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
214,772 GBP2024-04-01 ~ 2025-03-31
932,349 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
121,030 GBP2024-04-01 ~ 2025-03-31
-189,073 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
121,030 GBP2024-04-01 ~ 2025-03-31
-189,073 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
8,508 GBP2025-03-31
9,724 GBP2024-03-31
Property, Plant & Equipment
3,413,133 GBP2025-03-31
3,508,726 GBP2024-03-31
Fixed Assets
3,421,641 GBP2025-03-31
3,518,450 GBP2024-03-31
Total Inventories
243,778 GBP2025-03-31
261,649 GBP2024-03-31
Debtors
2,831,126 GBP2025-03-31
2,661,323 GBP2024-03-31
Cash at bank and in hand
1,103,202 GBP2025-03-31
1,160,570 GBP2024-03-31
Current Assets
4,178,106 GBP2025-03-31
4,083,542 GBP2024-03-31
Creditors
Current
2,020,478 GBP2025-03-31
1,598,838 GBP2024-03-31
Net Current Assets/Liabilities
2,157,628 GBP2025-03-31
2,484,704 GBP2024-03-31
Total Assets Less Current Liabilities
5,579,269 GBP2025-03-31
6,003,154 GBP2024-03-31
Net Assets/Liabilities
4,339,674 GBP2025-03-31
5,117,644 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
4,339,673 GBP2025-03-31
5,117,643 GBP2024-03-31
5,420,881 GBP2023-03-31
Equity
4,339,674 GBP2025-03-31
5,117,644 GBP2024-03-31
5,420,882 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-899,000 GBP2024-04-01 ~ 2025-03-31
-114,165 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-899,000 GBP2024-04-01 ~ 2025-03-31
-114,165 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
121,030 GBP2024-04-01 ~ 2025-03-31
-189,073 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,083,791 GBP2024-04-01 ~ 2025-03-31
942,274 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
103,455 GBP2024-04-01 ~ 2025-03-31
90,467 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
119,847 GBP2024-04-01 ~ 2025-03-31
94,089 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,307,093 GBP2024-04-01 ~ 2025-03-31
1,126,830 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
392024-04-01 ~ 2025-03-31
362023-04-01 ~ 2024-03-31
Director Remuneration
59,554 GBP2024-04-01 ~ 2025-03-31
55,883 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
788,972 GBP2024-04-01 ~ 2025-03-31
752,113 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,675 GBP2024-04-01 ~ 2025-03-31
13,650 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
123,367 GBP2024-04-01 ~ 2025-03-31
116,519 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
83,951 GBP2024-04-01 ~ 2025-03-31
185,819 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
12,155 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,467,159 GBP2025-03-31
4,034,059 GBP2024-03-31
Furniture and fittings
105,078 GBP2025-03-31
104,480 GBP2024-03-31
Motor vehicles
4,060,726 GBP2025-03-31
3,664,259 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,632,963 GBP2025-03-31
7,802,798 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-87,300 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-79,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-166,300 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,386,977 GBP2025-03-31
1,785,468 GBP2024-03-31
Furniture and fittings
77,120 GBP2025-03-31
72,249 GBP2024-03-31
Motor vehicles
2,755,733 GBP2025-03-31
2,436,355 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,219,830 GBP2025-03-31
4,294,072 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
665,102 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,871 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
339,128 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,009,101 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-63,593 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-19,750 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-83,343 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
2,080,182 GBP2025-03-31
2,248,591 GBP2024-03-31
Furniture and fittings
27,958 GBP2025-03-31
32,231 GBP2024-03-31
Motor vehicles
1,304,993 GBP2025-03-31
1,227,904 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
923,000 GBP2025-03-31
585,000 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
513,000 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
338,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
487,987 GBP2025-03-31
342,983 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
212,500 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
145,004 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Under hire purchased contracts or finance leases
75,125 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
220,129 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
435,013 GBP2025-03-31
242,017 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
225,375 GBP2025-03-31
300,500 GBP2024-03-31
Under hire purchased contracts or finance leases
660,388 GBP2025-03-31
542,517 GBP2024-03-31
Merchandise
243,778 GBP2025-03-31
261,649 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
844,155 GBP2025-03-31
1,024,775 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
1,759,209 GBP2025-03-31
926,157 GBP2024-03-31
Other Debtors
Current
37,374 GBP2025-03-31
174,361 GBP2024-03-31
Prepayments
Current
190,388 GBP2025-03-31
306,366 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
2,831,126 GBP2025-03-31
Current, Amounts falling due within one year
2,661,323 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
210,708 GBP2025-03-31
146,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
678,478 GBP2025-03-31
676,567 GBP2024-03-31
Corporation Tax Payable
Current
123,367 GBP2025-03-31
116,519 GBP2024-03-31
Other Taxation & Social Security Payable
Current
24,214 GBP2025-03-31
21,010 GBP2024-03-31
Other Creditors
Current
144,799 GBP2025-03-31
70,684 GBP2024-03-31
Accrued Liabilities
Current
181,440 GBP2025-03-31
133,114 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
196,358 GBP2025-03-31
161,928 GBP2024-03-31
Between one and five year, hire purchase agreements
161,928 GBP2024-03-31
hire purchase agreements
407,066 GBP2025-03-31
307,928 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,066 GBP2025-03-31
9,491 GBP2024-03-31
Between one and five year
26,293 GBP2025-03-31
3,948 GBP2024-03-31
All periods
50,359 GBP2025-03-31
13,439 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
814,987 GBP2025-03-31
723,582 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
121,030 GBP2024-04-01 ~ 2025-03-31