Average Number of Employees
62023-01-01 ~ 2023-12-31
62021-09-01 ~ 2022-12-31
Property, Plant & Equipment
662,402 GBP2023-12-31
745,844 GBP2022-12-31
Fixed Assets - Investments
200 GBP2023-12-31
200 GBP2022-12-31
Investment Property
1,200,000 GBP2023-12-31
360,000 GBP2022-12-31
Fixed Assets
1,862,602 GBP2023-12-31
1,106,044 GBP2022-12-31
Total Inventories
119,504 GBP2023-12-31
56,252 GBP2022-12-31
Debtors
Current
506,281 GBP2023-12-31
459,995 GBP2022-12-31
Cash at bank and in hand
17,490 GBP2023-12-31
41,829 GBP2022-12-31
Current Assets
643,275 GBP2023-12-31
558,076 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-435,519 GBP2023-12-31
-314,461 GBP2022-12-31
Net Current Assets/Liabilities
207,756 GBP2023-12-31
243,615 GBP2022-12-31
Total Assets Less Current Liabilities
2,070,358 GBP2023-12-31
1,349,659 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-120,091 GBP2023-12-31
-213,724 GBP2022-12-31
Net Assets/Liabilities
1,652,207 GBP2023-12-31
1,029,568 GBP2022-12-31
Equity
Called up share capital
300 GBP2023-12-31
300 GBP2022-12-31
300 GBP2021-09-01
Retained earnings (accumulated losses)
1,016,903 GBP2023-12-31
1,024,264 GBP2022-12-31
995,313 GBP2021-09-01
Profit/Loss
622,639 GBP2023-01-01 ~ 2023-12-31
28,951 GBP2021-09-01 ~ 2022-12-31
Equity
1,652,207 GBP2023-12-31
1,029,568 GBP2022-12-31
1,000,617 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
622,639 GBP2023-01-01 ~ 2023-12-31
28,951 GBP2021-09-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
622,639 GBP2023-01-01 ~ 2023-12-31
28,951 GBP2021-09-01 ~ 2022-12-31
Comprehensive Income/Expense
622,639 GBP2023-01-01 ~ 2023-12-31
28,951 GBP2021-09-01 ~ 2022-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-630,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
310,164 GBP2023-12-31
310,164 GBP2022-12-31
Plant and equipment
741,505 GBP2023-12-31
814,244 GBP2022-12-31
Motor vehicles
14,000 GBP2023-12-31
33,395 GBP2022-12-31
Furniture and fittings
5,439 GBP2023-12-31
5,399 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,071,108 GBP2023-12-31
1,163,202 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-103,419 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-19,395 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,738 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-125,552 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
398,292 GBP2022-12-31
Motor vehicles
14,876 GBP2022-12-31
Furniture and fittings
4,190 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
417,358 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
41,662 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
2,285 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
562 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
44,509 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-40,760 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-10,015 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-2,386 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-53,161 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
399,194 GBP2023-12-31
Motor vehicles
7,146 GBP2023-12-31
Furniture and fittings
2,366 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
408,706 GBP2023-12-31
Property, Plant & Equipment
Buildings
310,164 GBP2023-12-31
310,164 GBP2022-12-31
Plant and equipment
342,311 GBP2023-12-31
415,952 GBP2022-12-31
Motor vehicles
6,854 GBP2023-12-31
18,519 GBP2022-12-31
Furniture and fittings
3,073 GBP2023-12-31
1,209 GBP2022-12-31
Finished Goods/Goods for Resale
119,504 GBP2023-12-31
56,252 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
86,000 GBP2023-12-31
84,032 GBP2022-12-31
Other Debtors
Current
329,268 GBP2023-12-31
279,201 GBP2022-12-31
Prepayments/Accrued Income
Current
8,713 GBP2023-12-31
5,896 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
82,300 GBP2023-12-31
82,300 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
8,566 GBP2022-12-31
Cash and Cash Equivalents
17,490 GBP2023-12-31
41,829 GBP2022-12-31
Bank Borrowings
Current
34,089 GBP2023-12-31
44,553 GBP2022-12-31
Trade Creditors/Trade Payables
Current
14,312 GBP2023-12-31
18,057 GBP2022-12-31
Amounts owed to group undertakings
Current
289,070 GBP2023-12-31
140,770 GBP2022-12-31
Corporation Tax Payable
Current
44,304 GBP2023-12-31
44,304 GBP2022-12-31
Taxation/Social Security Payable
Current
1,906 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
45,077 GBP2023-12-31
57,783 GBP2022-12-31
Other Creditors
Current
1,622 GBP2023-12-31
439 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,045 GBP2023-12-31
6,649 GBP2022-12-31
Creditors
Current
435,519 GBP2023-12-31
314,461 GBP2022-12-31
Bank Borrowings
Non-current
108,460 GBP2023-12-31
142,625 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
11,631 GBP2023-12-31
71,099 GBP2022-12-31
Creditors
Non-current
120,091 GBP2023-12-31
213,724 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
34,089 GBP2023-12-31
44,553 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
34,089 GBP2023-12-31
44,553 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
23,333 GBP2023-12-31
34,994 GBP2022-12-31
Non-current, Between two and five year
51,776 GBP2023-12-31
60,343 GBP2022-12-31
Total Borrowings
142,549 GBP2023-12-31
187,178 GBP2022-12-31
Net Deferred Tax Liability/Asset
-298,060 GBP2023-12-31
-97,801 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-200,259 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-88,060 GBP2023-12-31
-106,367 GBP2022-12-31
Deferred Tax Liabilities
-298,060 GBP2023-12-31
-106,367 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2023-12-31
300 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31