Property, Plant & Equipment
266,614 GBP2023-12-31
349,580 GBP2022-12-31
Debtors
1,466,045 GBP2023-12-31
1,199,711 GBP2022-12-31
Cash at bank and in hand
171,997 GBP2023-12-31
297,591 GBP2022-12-31
Current Assets
1,696,277 GBP2023-12-31
1,570,048 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-945,636 GBP2023-12-31
-851,400 GBP2022-12-31
Net Current Assets/Liabilities
750,641 GBP2023-12-31
718,648 GBP2022-12-31
Total Assets Less Current Liabilities
1,017,255 GBP2023-12-31
1,068,228 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-207,667 GBP2023-12-31
-296,667 GBP2022-12-31
Net Assets/Liabilities
746,598 GBP2023-12-31
700,837 GBP2022-12-31
Equity
Called up share capital
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Capital redemption reserve
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Retained earnings (accumulated losses)
736,598 GBP2023-12-31
690,837 GBP2022-12-31
Average Number of Employees
822023-01-01 ~ 2023-12-31
832022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
184,111 GBP2023-12-31
184,111 GBP2022-12-31
Furniture and fittings
968,993 GBP2023-12-31
927,866 GBP2022-12-31
Motor vehicles
29,000 GBP2023-12-31
13,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,182,104 GBP2023-12-31
1,125,477 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
127,537 GBP2023-12-31
116,551 GBP2022-12-31
Furniture and fittings
774,772 GBP2023-12-31
649,639 GBP2022-12-31
Motor vehicles
13,181 GBP2023-12-31
9,707 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
915,490 GBP2023-12-31
775,897 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,986 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
125,133 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
3,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,593 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
56,574 GBP2023-12-31
67,560 GBP2022-12-31
Furniture and fittings
194,221 GBP2023-12-31
278,227 GBP2022-12-31
Motor vehicles
15,819 GBP2023-12-31
3,793 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
60,341 GBP2023-12-31
1,783 GBP2022-12-31
Other Debtors
Amounts falling due within one year
1,405,704 GBP2023-12-31
1,197,928 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,466,045 GBP2023-12-31
1,199,711 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
89,000 GBP2023-12-31
89,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
195,072 GBP2023-12-31
95,754 GBP2022-12-31
Other Taxation & Social Security Payable
Current
325,832 GBP2023-12-31
383,822 GBP2022-12-31
Other Creditors
Current
335,732 GBP2023-12-31
282,824 GBP2022-12-31
Creditors
Current
945,636 GBP2023-12-31
851,400 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
207,667 GBP2023-12-31
296,667 GBP2022-12-31
Equity
Called up share capital
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,692,493 GBP2023-12-31
1,824,493 GBP2022-12-31