Intangible Assets
1,537,525 GBP2024-12-31
1,491,684 GBP2023-12-31
Debtors
333,560 GBP2024-12-31
308,690 GBP2023-12-31
Cash at bank and in hand
477,446 GBP2024-12-31
651,170 GBP2023-12-31
Current Assets
811,006 GBP2024-12-31
959,860 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-928,935 GBP2024-12-31
Net Current Assets/Liabilities
-117,929 GBP2024-12-31
28,181 GBP2023-12-31
Total Assets Less Current Liabilities
1,419,596 GBP2024-12-31
1,519,865 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-56,667 GBP2023-12-31
Net Assets/Liabilities
1,402,929 GBP2024-12-31
1,463,198 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
1,402,829 GBP2024-12-31
1,463,098 GBP2023-12-31
Equity
1,402,929 GBP2024-12-31
1,463,198 GBP2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
192022-09-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
44,417 GBP2024-12-31
44,417 GBP2023-12-31
Development expenditure
1,520,572 GBP2024-12-31
1,463,627 GBP2023-12-31
Intangible Assets - Gross Cost
1,564,989 GBP2024-12-31
1,508,044 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
27,464 GBP2024-12-31
16,360 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,104 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
1,520,572 GBP2024-12-31
1,463,627 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
7,852 GBP2024-12-31
15,402 GBP2023-12-31
Amounts Owed By Related Parties
0 GBP2024-12-31
Current
107,116 GBP2023-12-31
Other Debtors
Amounts falling due within one year
275,562 GBP2024-12-31
186,172 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
283,414 GBP2024-12-31
Amounts falling due within one year, Current
308,690 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
796,032 GBP2024-12-31
762,286 GBP2023-12-31
Amounts owed to group undertakings
Current
4,084 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
2,734 GBP2023-12-31
Other Taxation & Social Security Payable
Current
12,829 GBP2024-12-31
34,557 GBP2023-12-31
Other Creditors
Current
24,620 GBP2024-12-31
29,117 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
51,370 GBP2024-12-31
62,985 GBP2023-12-31
Creditors
Current
928,935 GBP2024-12-31
931,679 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2024-12-31
56,667 GBP2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
100 shares2024-12-31
100 shares2023-12-31