Cost of Sales
-17,418,937 GBP2023-01-01 ~ 2023-12-31
-16,196,421 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,224,449 GBP2023-01-01 ~ 2023-12-31
-3,211,731 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,873 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
656,437 GBP2023-01-01 ~ 2023-12-31
736,355 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
498,968 GBP2023-01-01 ~ 2023-12-31
591,300 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
498,968 GBP2023-01-01 ~ 2023-12-31
591,300 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
49,426 GBP2023-12-31
16,621 GBP2022-12-31
Debtors
1,705,267 GBP2023-12-31
2,982,835 GBP2022-12-31
Cash at bank and in hand
1,899,565 GBP2023-12-31
1,772,272 GBP2022-12-31
Current Assets
12,057,551 GBP2023-12-31
14,676,420 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,124,703 GBP2023-12-31
-12,218,213 GBP2022-12-31
Net Current Assets/Liabilities
2,932,848 GBP2023-12-31
2,458,207 GBP2022-12-31
Total Assets Less Current Liabilities
2,982,274 GBP2023-12-31
2,474,828 GBP2022-12-31
Net Assets/Liabilities
2,971,176 GBP2023-12-31
2,472,208 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
2,971,175 GBP2023-12-31
2,472,207 GBP2022-12-31
1,880,907 GBP2021-12-31
Equity
2,971,176 GBP2023-12-31
2,472,208 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
498,968 GBP2023-01-01 ~ 2023-12-31
591,300 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
45,875 GBP2023-01-01 ~ 2023-12-31
45,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
232022-01-01 ~ 2022-12-31
Wages/Salaries
1,439,599 GBP2023-01-01 ~ 2023-12-31
1,463,420 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,010 GBP2023-01-01 ~ 2023-12-31
65,605 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,675,813 GBP2023-01-01 ~ 2023-12-31
1,706,255 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,478 GBP2023-01-01 ~ 2023-12-31
103 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
203,433 GBP2023-12-31
163,477 GBP2022-12-31
Computers
4,936 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
208,369 GBP2023-12-31
163,477 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
158,389 GBP2023-12-31
146,856 GBP2022-12-31
Computers
554 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
158,943 GBP2023-12-31
146,856 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,533 GBP2023-01-01 ~ 2023-12-31
Computers
554 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,087 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
45,044 GBP2023-12-31
16,621 GBP2022-12-31
Computers
4,382 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
8,452,719 GBP2023-12-31
9,921,313 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,532,433 GBP2023-12-31
2,823,076 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
6,051 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
162,833 GBP2023-12-31
149,759 GBP2022-12-31
Prepayments/Accrued Income
Current
3,950 GBP2023-12-31
10,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,705,267 GBP2023-12-31
2,982,835 GBP2022-12-31
Trade Creditors/Trade Payables
Current
325,473 GBP2023-12-31
252,275 GBP2022-12-31
Amounts owed to group undertakings
Current
8,379,593 GBP2023-12-31
10,220,274 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
144,319 GBP2022-12-31
Other Taxation & Social Security Payable
Current
56,599 GBP2023-12-31
959,057 GBP2022-12-31
Other Creditors
Current
11,365 GBP2023-12-31
27,731 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
351,673 GBP2023-12-31
614,557 GBP2022-12-31
Creditors
Current
9,124,703 GBP2023-12-31
12,218,213 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,000 GBP2023-12-31
55,000 GBP2022-12-31
Between two and five year
41,250 GBP2023-12-31
96,250 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,250 GBP2023-12-31
151,250 GBP2022-12-31