Administrative Expenses
-3,775,861 GBP2024-01-01 ~ 2024-12-31
-3,224,449 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-624 GBP2024-01-01 ~ 2024-12-31
-2,873 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
653,055 GBP2024-01-01 ~ 2024-12-31
656,437 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
488,398 GBP2024-01-01 ~ 2024-12-31
498,968 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
488,398 GBP2024-01-01 ~ 2024-12-31
498,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
59,424 GBP2024-12-31
49,426 GBP2023-12-31
Debtors
2,876,746 GBP2024-12-31
1,705,267 GBP2023-12-31
Cash at bank and in hand
1,286,026 GBP2024-12-31
1,899,565 GBP2023-12-31
Current Assets
11,784,659 GBP2024-12-31
12,057,551 GBP2023-12-31
Net Current Assets/Liabilities
3,413,974 GBP2024-12-31
2,932,848 GBP2023-12-31
Total Assets Less Current Liabilities
3,473,398 GBP2024-12-31
2,982,274 GBP2023-12-31
Net Assets/Liabilities
3,459,574 GBP2024-12-31
2,971,176 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
3,459,573 GBP2024-12-31
2,971,175 GBP2023-12-31
2,472,207 GBP2022-12-31
Equity
3,459,574 GBP2024-12-31
2,971,176 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
488,398 GBP2024-01-01 ~ 2024-12-31
498,968 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
34,675 GBP2024-01-01 ~ 2024-12-31
45,875 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
212024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Wages/Salaries
2,304,512 GBP2024-01-01 ~ 2024-12-31
1,439,599 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,326 GBP2024-01-01 ~ 2024-12-31
71,010 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,638,682 GBP2024-01-01 ~ 2024-12-31
1,675,813 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,726 GBP2024-01-01 ~ 2024-12-31
8,478 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
224,011 GBP2024-12-31
203,433 GBP2023-12-31
Computers
15,342 GBP2024-12-31
4,936 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
239,353 GBP2024-12-31
208,369 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
176,980 GBP2024-12-31
158,389 GBP2023-12-31
Computers
2,949 GBP2024-12-31
554 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
179,929 GBP2024-12-31
158,943 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,591 GBP2024-01-01 ~ 2024-12-31
Computers
2,395 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,986 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
47,031 GBP2024-12-31
45,044 GBP2023-12-31
Computers
12,393 GBP2024-12-31
4,382 GBP2023-12-31
Finished Goods/Goods for Resale
7,621,887 GBP2024-12-31
8,452,719 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,695,121 GBP2024-12-31
1,532,433 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
6,051 GBP2023-12-31
Other Debtors
Current
178,446 GBP2024-12-31
162,833 GBP2023-12-31
Prepayments/Accrued Income
Current
3,179 GBP2024-12-31
3,950 GBP2023-12-31
Trade Creditors/Trade Payables
Current
206,620 GBP2024-12-31
325,473 GBP2023-12-31
Amounts owed to group undertakings
Current
6,551,425 GBP2024-12-31
8,379,593 GBP2023-12-31
Corporation Tax Payable
Current
123,491 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
760,029 GBP2024-12-31
56,599 GBP2023-12-31
Other Creditors
Current
45,294 GBP2024-12-31
11,365 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
683,826 GBP2024-12-31
351,673 GBP2023-12-31
Creditors
Current
8,370,685 GBP2024-12-31
9,124,703 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
68,763 GBP2024-12-31
Between two and five year
269,925 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
338,688 GBP2024-12-31