Cost of Sales
-192,686 GBP2023-07-01 ~ 2024-06-30
-237,978 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,238,644 GBP2023-07-01 ~ 2024-06-30
-3,414,889 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2023-07-01 ~ 2024-06-30
4 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-07-01 ~ 2024-06-30
-2,675 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
1,154,468 GBP2023-07-01 ~ 2024-06-30
791,170 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,017,325 GBP2023-07-01 ~ 2024-06-30
710,447 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
1,017,325 GBP2023-07-01 ~ 2024-06-30
710,447 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
392,737 GBP2024-06-30
553,753 GBP2023-06-30
Property, Plant & Equipment
1,014,287 GBP2024-06-30
1,056,790 GBP2023-06-30
Fixed Assets
1,407,024 GBP2024-06-30
1,610,543 GBP2023-06-30
Debtors
7,820,981 GBP2024-06-30
5,917,396 GBP2023-06-30
Cash at bank and in hand
83,261 GBP2024-06-30
569,094 GBP2023-06-30
Current Assets
7,904,242 GBP2024-06-30
6,486,490 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-1,861,986 GBP2024-06-30
-1,644,086 GBP2023-06-30
Net Current Assets/Liabilities
6,042,256 GBP2024-06-30
4,842,404 GBP2023-06-30
Total Assets Less Current Liabilities
7,449,280 GBP2024-06-30
6,452,947 GBP2023-06-30
Net Assets/Liabilities
7,424,732 GBP2024-06-30
6,407,407 GBP2023-06-30
Equity
Called up share capital
1 GBP2024-06-30
1 GBP2023-06-30
1 GBP2022-06-30
Retained earnings (accumulated losses)
7,424,731 GBP2024-06-30
6,407,406 GBP2023-06-30
5,696,959 GBP2022-06-30
Equity
7,424,732 GBP2024-06-30
6,407,407 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,017,325 GBP2023-07-01 ~ 2024-06-30
710,447 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
0 GBP2023-07-01 ~ 2024-06-30
0 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
802023-07-01 ~ 2024-06-30
1072022-07-01 ~ 2023-06-30
Wages/Salaries
1,917,743 GBP2023-07-01 ~ 2024-06-30
2,124,666 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,187 GBP2023-07-01 ~ 2024-06-30
27,323 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
2,121,624 GBP2023-07-01 ~ 2024-06-30
2,299,516 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,992 GBP2023-07-01 ~ 2024-06-30
-15,297 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
1,610,160 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,217,423 GBP2024-06-30
1,056,407 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
161,016 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,156,139 GBP2024-06-30
1,131,014 GBP2023-06-30
Furniture and fittings
362,106 GBP2024-06-30
330,733 GBP2023-06-30
Computers
370,695 GBP2024-06-30
348,556 GBP2023-06-30
Motor vehicles
51,439 GBP2024-06-30
51,439 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,940,379 GBP2024-06-30
1,861,742 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
367,063 GBP2024-06-30
321,185 GBP2023-06-30
Furniture and fittings
213,088 GBP2024-06-30
158,944 GBP2023-06-30
Computers
297,693 GBP2024-06-30
277,943 GBP2023-06-30
Motor vehicles
48,248 GBP2024-06-30
46,880 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
926,092 GBP2024-06-30
804,952 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
45,878 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
54,144 GBP2023-07-01 ~ 2024-06-30
Computers
19,750 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
1,368 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
121,140 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Improvements to leasehold property
789,076 GBP2024-06-30
809,829 GBP2023-06-30
Furniture and fittings
149,018 GBP2024-06-30
171,789 GBP2023-06-30
Computers
73,002 GBP2024-06-30
70,613 GBP2023-06-30
Motor vehicles
3,191 GBP2024-06-30
4,559 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
13,676 GBP2024-06-30
26,233 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
7,558,853 GBP2024-06-30
5,703,050 GBP2023-06-30
Other Debtors
Current
94,795 GBP2024-06-30
43,365 GBP2023-06-30
Prepayments/Accrued Income
Current
153,657 GBP2024-06-30
144,748 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
7,820,981 GBP2024-06-30
5,917,396 GBP2023-06-30
Trade Creditors/Trade Payables
Current
178,769 GBP2024-06-30
213,792 GBP2023-06-30
Amounts owed to group undertakings
Current
1,466,731 GBP2024-06-30
1,353,667 GBP2023-06-30
Corporation Tax Payable
Current
-121,863 GBP2024-06-30
-185,230 GBP2023-06-30
Other Taxation & Social Security Payable
Current
32,943 GBP2024-06-30
30,884 GBP2023-06-30
Other Creditors
Current
45,654 GBP2024-06-30
45,984 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
259,752 GBP2024-06-30
184,989 GBP2023-06-30
Creditors
Current
1,861,986 GBP2024-06-30
1,644,086 GBP2023-06-30