Cost of Sales
-237,978 GBP2022-07-01 ~ 2023-06-30
-219,200 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-3,414,889 GBP2022-07-01 ~ 2023-06-30
-3,181,278 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
4 GBP2022-07-01 ~ 2023-06-30
82 GBP2021-07-01 ~ 2022-06-30
Interest Payable/Similar Charges (Finance Costs)
-2,675 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
791,170 GBP2022-07-01 ~ 2023-06-30
1,842,485 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
710,447 GBP2022-07-01 ~ 2023-06-30
1,471,758 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
710,447 GBP2022-07-01 ~ 2023-06-30
1,471,758 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
Goodwill
553,753 GBP2023-06-30
714,769 GBP2022-06-30
Property, Plant & Equipment
1,056,790 GBP2023-06-30
1,024,746 GBP2022-06-30
Fixed Assets
1,610,543 GBP2023-06-30
1,739,515 GBP2022-06-30
Debtors
5,917,396 GBP2023-06-30
5,623,749 GBP2022-06-30
Cash at bank and in hand
569,094 GBP2023-06-30
216,840 GBP2022-06-30
Current Assets
6,486,490 GBP2023-06-30
5,840,589 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,644,086 GBP2023-06-30
-1,822,307 GBP2022-06-30
Net Current Assets/Liabilities
4,842,404 GBP2023-06-30
4,018,282 GBP2022-06-30
Total Assets Less Current Liabilities
6,452,947 GBP2023-06-30
5,757,797 GBP2022-06-30
Net Assets/Liabilities
6,407,407 GBP2023-06-30
5,696,960 GBP2022-06-30
Equity
Called up share capital
1 GBP2023-06-30
1 GBP2022-06-30
1 GBP2021-06-30
Retained earnings (accumulated losses)
6,407,406 GBP2023-06-30
5,696,959 GBP2022-06-30
4,225,201 GBP2021-06-30
Equity
6,407,407 GBP2023-06-30
5,696,960 GBP2022-06-30
Audit Fees/Expenses
0 GBP2022-07-01 ~ 2023-06-30
0 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1072022-07-01 ~ 2023-06-30
1002021-07-01 ~ 2022-06-30
Wages/Salaries
2,124,666 GBP2022-07-01 ~ 2023-06-30
1,917,040 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,323 GBP2022-07-01 ~ 2023-06-30
23,915 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,299,516 GBP2022-07-01 ~ 2023-06-30
2,051,966 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,297 GBP2022-07-01 ~ 2023-06-30
21,593 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
1,610,160 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,056,407 GBP2023-06-30
895,391 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
161,016 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,131,014 GBP2023-06-30
1,063,145 GBP2022-06-30
Furniture and fittings
330,733 GBP2023-06-30
257,219 GBP2022-06-30
Computers
348,556 GBP2023-06-30
329,618 GBP2022-06-30
Motor vehicles
51,439 GBP2023-06-30
51,439 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,861,742 GBP2023-06-30
1,701,421 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
321,185 GBP2023-06-30
276,984 GBP2022-06-30
Furniture and fittings
158,944 GBP2023-06-30
101,064 GBP2022-06-30
Computers
277,943 GBP2023-06-30
253,700 GBP2022-06-30
Motor vehicles
46,880 GBP2023-06-30
44,927 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
804,952 GBP2023-06-30
676,675 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
44,201 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
57,880 GBP2022-07-01 ~ 2023-06-30
Computers
24,243 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
1,953 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
128,277 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Improvements to leasehold property
809,829 GBP2023-06-30
786,161 GBP2022-06-30
Furniture and fittings
171,789 GBP2023-06-30
156,155 GBP2022-06-30
Computers
70,613 GBP2023-06-30
75,918 GBP2022-06-30
Motor vehicles
4,559 GBP2023-06-30
6,512 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
26,233 GBP2023-06-30
43,007 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
5,703,050 GBP2023-06-30
5,414,540 GBP2022-06-30
Other Debtors
Current
43,365 GBP2023-06-30
76,088 GBP2022-06-30
Prepayments/Accrued Income
Current
144,748 GBP2023-06-30
90,114 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,917,396 GBP2023-06-30
5,623,749 GBP2022-06-30
Trade Creditors/Trade Payables
Current
213,792 GBP2023-06-30
219,368 GBP2022-06-30
Amounts owed to group undertakings
Current
1,353,667 GBP2023-06-30
1,156,758 GBP2022-06-30
Corporation Tax Payable
Current
-185,230 GBP2023-06-30
187,897 GBP2022-06-30
Other Taxation & Social Security Payable
Current
30,884 GBP2023-06-30
33,528 GBP2022-06-30
Other Creditors
Current
45,984 GBP2023-06-30
38,608 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
184,989 GBP2023-06-30
186,148 GBP2022-06-30
Creditors
Current
1,644,086 GBP2023-06-30
1,822,307 GBP2022-06-30