Average Number of Employees
202022-10-01 ~ 2023-09-30
202021-10-01 ~ 2022-09-30
Property, Plant & Equipment
1,856,108 GBP2023-09-30
2,037,436 GBP2022-09-30
Fixed Assets
1,856,108 GBP2023-09-30
2,037,436 GBP2022-09-30
Debtors
Current
506,577 GBP2023-09-30
534,107 GBP2022-09-30
Cash at bank and in hand
301,950 GBP2023-09-30
219,517 GBP2022-09-30
Current Assets
808,527 GBP2023-09-30
753,624 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-484,495 GBP2023-09-30
-583,138 GBP2022-09-30
Net Current Assets/Liabilities
324,032 GBP2023-09-30
170,486 GBP2022-09-30
Total Assets Less Current Liabilities
2,180,140 GBP2023-09-30
2,207,922 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-351,853 GBP2023-09-30
-517,857 GBP2022-09-30
Net Assets/Liabilities
1,412,668 GBP2023-09-30
1,512,110 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
1,412,568 GBP2023-09-30
1,512,010 GBP2022-09-30
Equity
1,412,668 GBP2023-09-30
1,512,110 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-10-01 ~ 2023-09-30
Motor vehicles
102022-10-01 ~ 2023-09-30
Office equipment
152022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,050,470 GBP2023-09-30
1,004,034 GBP2022-09-30
Motor vehicles
2,594,656 GBP2023-09-30
2,594,656 GBP2022-09-30
Office equipment
16,597 GBP2023-09-30
9,734 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
3,661,723 GBP2023-09-30
3,608,424 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
459,969 GBP2022-09-30
Motor vehicles
1,103,154 GBP2022-09-30
Office equipment
7,865 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,570,988 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
84,791 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
149,150 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
686 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
234,627 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
544,760 GBP2023-09-30
Motor vehicles
1,252,304 GBP2023-09-30
Office equipment
8,551 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,805,615 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
505,710 GBP2023-09-30
544,065 GBP2022-09-30
Motor vehicles
1,342,352 GBP2023-09-30
1,491,502 GBP2022-09-30
Office equipment
8,046 GBP2023-09-30
1,869 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
505,483 GBP2023-09-30
534,107 GBP2022-09-30
Other Debtors
Current
1,094 GBP2023-09-30
Cash and Cash Equivalents
301,950 GBP2023-09-30
219,517 GBP2022-09-30
Bank Borrowings
Current
10,055 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
118,130 GBP2023-09-30
181,081 GBP2022-09-30
Corporation Tax Payable
Current
64,351 GBP2023-09-30
Taxation/Social Security Payable
Current
105,508 GBP2023-09-30
159,334 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
169,691 GBP2023-09-30
202,840 GBP2022-09-30
Other Creditors
Current
10,042 GBP2023-09-30
24,173 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
6,718 GBP2023-09-30
5,710 GBP2022-09-30
Creditors
Current
484,495 GBP2023-09-30
583,138 GBP2022-09-30
Bank Borrowings
Non-current
17,338 GBP2023-09-30
27,264 GBP2022-09-30
Other Remaining Borrowings
Non-current
105,799 GBP2023-09-30
157,997 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
228,716 GBP2023-09-30
332,596 GBP2022-09-30
Creditors
Non-current
351,853 GBP2023-09-30
517,857 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
10,055 GBP2023-09-30
10,000 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
10,055 GBP2023-09-30
10,000 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
17,338 GBP2023-09-30
27,264 GBP2022-09-30
Total Borrowings
133,192 GBP2023-09-30
195,261 GBP2022-09-30
Minimum gross finance lease payments owing
420,788 GBP2023-09-30
500,116 GBP2022-09-30
Net Deferred Tax Liability/Asset
-415,619 GBP2023-09-30
-177,955 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-237,664 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-415,619 GBP2023-09-30
-177,955 GBP2022-09-30