Cost of Sales
-14,981,670 GBP2024-04-01 ~ 2025-03-31
-12,476,645 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,187,032 GBP2024-04-01 ~ 2025-03-31
-1,709,592 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-04-01 ~ 2025-03-31
397 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
72,546 GBP2024-04-01 ~ 2025-03-31
-142,173 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
108,359 GBP2024-04-01 ~ 2025-03-31
-126,753 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
108,359 GBP2024-04-01 ~ 2025-03-31
-126,753 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
517,896 GBP2025-03-31
584,515 GBP2024-03-31
Debtors
4,276,877 GBP2025-03-31
2,878,636 GBP2024-03-31
Cash at bank and in hand
389,824 GBP2025-03-31
413,887 GBP2024-03-31
Current Assets
4,714,683 GBP2025-03-31
3,346,448 GBP2024-03-31
Net Current Assets/Liabilities
176,894 GBP2025-03-31
143,392 GBP2024-03-31
Total Assets Less Current Liabilities
694,790 GBP2025-03-31
727,907 GBP2024-03-31
Net Assets/Liabilities
590,188 GBP2025-03-31
526,828 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
590,088 GBP2025-03-31
526,728 GBP2024-03-31
Equity
590,188 GBP2025-03-31
526,828 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
108,359 GBP2024-04-01 ~ 2025-03-31
-126,753 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-45,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
11,000 GBP2024-04-01 ~ 2025-03-31
10,000 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1062024-04-01 ~ 2025-03-31
952023-04-01 ~ 2024-03-31
Wages/Salaries
4,139,017 GBP2024-04-01 ~ 2025-03-31
3,591,683 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,627 GBP2024-04-01 ~ 2025-03-31
10,336 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,550,024 GBP2024-04-01 ~ 2025-03-31
3,942,461 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
67,054 GBP2024-04-01 ~ 2025-03-31
12,500 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-35,813 GBP2024-04-01 ~ 2025-03-31
-15,420 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
182,426 GBP2025-03-31
182,426 GBP2024-03-31
Plant and equipment
366,003 GBP2025-03-31
425,634 GBP2024-03-31
Furniture and fittings
47,957 GBP2025-03-31
47,957 GBP2024-03-31
Computers
101,424 GBP2025-03-31
111,596 GBP2024-03-31
Motor vehicles
344,876 GBP2025-03-31
397,766 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,149,346 GBP2025-03-31
1,246,297 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-66,246 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-54,367 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-54,500 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-175,113 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
274,371 GBP2025-03-31
285,516 GBP2024-03-31
Furniture and fittings
47,208 GBP2025-03-31
43,137 GBP2024-03-31
Computers
48,891 GBP2025-03-31
91,630 GBP2024-03-31
Motor vehicles
242,738 GBP2025-03-31
232,378 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
631,450 GBP2025-03-31
661,782 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
9,121 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
55,101 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,071 GBP2024-04-01 ~ 2025-03-31
Computers
11,628 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
30,068 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,989 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-66,246 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
0 GBP2024-04-01 ~ 2025-03-31
Computers
-54,367 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-19,708 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-140,321 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
164,184 GBP2025-03-31
Plant and equipment
91,632 GBP2025-03-31
140,118 GBP2024-03-31
Furniture and fittings
749 GBP2025-03-31
4,820 GBP2024-03-31
Computers
52,533 GBP2025-03-31
19,966 GBP2024-03-31
Motor vehicles
102,138 GBP2025-03-31
165,388 GBP2024-03-31
Land and buildings, Owned/Freehold
173,305 GBP2024-03-31
Finished Goods/Goods for Resale
47,982 GBP2025-03-31
53,925 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,170,680 GBP2025-03-31
2,099,799 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
251,894 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
393,204 GBP2025-03-31
378,855 GBP2024-03-31
Prepayments/Accrued Income
Current
424,366 GBP2025-03-31
399,062 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,812,610 GBP2025-03-31
1,499,321 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
45,180 GBP2025-03-31
36,537 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,315,069 GBP2025-03-31
606,270 GBP2024-03-31
Amounts owed to group undertakings
Current
891,162 GBP2025-03-31
874,940 GBP2024-03-31
Corporation Tax Payable
Current
13,294 GBP2025-03-31
8 GBP2024-03-31
Other Taxation & Social Security Payable
Current
298,692 GBP2025-03-31
141,372 GBP2024-03-31
Other Creditors
Current
62,696 GBP2025-03-31
25,839 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
99,086 GBP2025-03-31
18,769 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,769 GBP2025-03-31
12,206 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
49,746 GBP2025-03-31
104,925 GBP2024-03-31
Bank Borrowings
1,814,379 GBP2025-03-31
1,511,527 GBP2024-03-31
Total Borrowings
Current
1,812,610 GBP2025-03-31
1,499,321 GBP2024-03-31
Non-current
1,769 GBP2025-03-31
12,206 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
45,180 GBP2025-03-31
36,537 GBP2024-03-31
Minimum gross finance lease payments owing
94,926 GBP2025-03-31
141,462 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31