Turnover/Revenue
32,106,756 GBP2024-02-01 ~ 2025-01-31
31,632,371 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-29,469,381 GBP2024-02-01 ~ 2025-01-31
-28,868,832 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
2,637,375 GBP2024-02-01 ~ 2025-01-31
2,763,539 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-2,223,626 GBP2024-02-01 ~ 2025-01-31
-2,089,779 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
413,749 GBP2024-02-01 ~ 2025-01-31
676,230 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
36,807 GBP2024-02-01 ~ 2025-01-31
28,692 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-232 GBP2024-02-01 ~ 2025-01-31
-7,176 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
450,324 GBP2024-02-01 ~ 2025-01-31
700,915 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
334,327 GBP2024-02-01 ~ 2025-01-31
527,887 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
841,830 GBP2025-01-31
653,361 GBP2024-01-31
Fixed Assets
841,830 GBP2025-01-31
653,361 GBP2024-01-31
Total Inventories
3,031,277 GBP2025-01-31
2,654,889 GBP2024-01-31
Debtors
1,530,689 GBP2025-01-31
1,658,017 GBP2024-01-31
Cash at bank and in hand
457,662 GBP2025-01-31
690,145 GBP2024-01-31
Current Assets
5,019,628 GBP2025-01-31
5,003,051 GBP2024-01-31
Net Current Assets/Liabilities
2,559,015 GBP2025-01-31
2,484,109 GBP2024-01-31
Total Assets Less Current Liabilities
3,400,845 GBP2025-01-31
3,137,470 GBP2024-01-31
Net Assets/Liabilities
3,330,804 GBP2025-01-31
3,066,977 GBP2024-01-31
Equity
Called up share capital
300 GBP2025-01-31
300 GBP2024-01-31
500 GBP2023-01-31
Capital redemption reserve
200 GBP2025-01-31
200 GBP2024-01-31
Retained earnings (accumulated losses)
3,258,523 GBP2025-01-31
2,994,696 GBP2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
334,327 GBP2024-02-01 ~ 2025-01-31
527,887 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
64,637 GBP2024-02-01 ~ 2025-01-31
48,886 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
1,309,822 GBP2024-02-01 ~ 2025-01-31
1,258,067 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
125,108 GBP2024-02-01 ~ 2025-01-31
120,685 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,747 GBP2024-02-01 ~ 2025-01-31
30,496 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
1,467,677 GBP2024-02-01 ~ 2025-01-31
1,409,248 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
412024-02-01 ~ 2025-01-31
392023-02-01 ~ 2024-01-31
Average Number of Employees
442024-02-01 ~ 2025-01-31
422023-02-01 ~ 2024-01-31
Current Tax for the Period
116,449 GBP2024-02-01 ~ 2025-01-31
173,707 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
112,581 GBP2024-02-01 ~ 2025-01-31
168,220 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
898,273 GBP2025-01-31
695,018 GBP2024-01-31
Plant and equipment
185,490 GBP2025-01-31
165,455 GBP2024-01-31
Motor vehicles
32,594 GBP2025-01-31
18,273 GBP2024-01-31
Computers
94,657 GBP2025-01-31
79,162 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,211,014 GBP2025-01-31
957,908 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
163,205 GBP2025-01-31
127,274 GBP2024-01-31
Plant and equipment
129,280 GBP2025-01-31
115,227 GBP2024-01-31
Motor vehicles
8,433 GBP2025-01-31
379 GBP2024-01-31
Computers
68,266 GBP2025-01-31
61,667 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
369,184 GBP2025-01-31
304,547 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
35,931 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
14,053 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
8,054 GBP2024-02-01 ~ 2025-01-31
Computers
6,599 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,637 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
735,068 GBP2025-01-31
567,744 GBP2024-01-31
Plant and equipment
56,210 GBP2025-01-31
50,228 GBP2024-01-31
Motor vehicles
24,161 GBP2025-01-31
17,894 GBP2024-01-31
Computers
26,391 GBP2025-01-31
17,495 GBP2024-01-31
Raw Materials
132,169 GBP2025-01-31
101,436 GBP2024-01-31
Finished Goods
2,899,108 GBP2025-01-31
2,553,453 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
837,365 GBP2025-01-31
1,001,711 GBP2024-01-31
Other Debtors
Current
123,887 GBP2025-01-31
106,306 GBP2024-01-31
Amounts owed by directors
Current
19,437 GBP2025-01-31
Amounts Owed by Group Undertakings
Current
550,000 GBP2025-01-31
Debtors
Current
1,530,689 GBP2025-01-31
1,108,017 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,052,875 GBP2025-01-31
2,032,335 GBP2024-01-31
Corporation Tax Payable
Current
116,449 GBP2025-01-31
173,707 GBP2024-01-31
Other Taxation & Social Security Payable
Current
30,768 GBP2025-01-31
30,404 GBP2024-01-31
Amount of value-added tax that is payable
Current
16,928 GBP2025-01-31
140,399 GBP2024-01-31
Other Creditors
Current
243,593 GBP2025-01-31
127,877 GBP2024-01-31
Amounts owed to directors
Current
14,220 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
70,041 GBP2025-01-31
70,493 GBP2024-01-31