Intangible Assets
418,966 GBP2024-12-29
390,622 GBP2023-12-29
Property, Plant & Equipment
19,106 GBP2024-12-29
25,474 GBP2023-12-29
Fixed Assets - Investments
1 GBP2024-12-29
1 GBP2023-12-29
Fixed Assets
438,073 GBP2024-12-29
416,097 GBP2023-12-29
Debtors
189,733 GBP2024-12-29
189,598 GBP2023-12-29
Cash at bank and in hand
44 GBP2024-12-29
8,800 GBP2023-12-29
Current Assets
217,883 GBP2024-12-29
228,636 GBP2023-12-29
Net Current Assets/Liabilities
-3,337,053 GBP2024-12-29
-2,121,413 GBP2023-12-29
Total Assets Less Current Liabilities
-2,898,980 GBP2024-12-29
-1,705,316 GBP2023-12-29
Creditors
Non-current
-2,465,273 GBP2024-12-29
-2,197,168 GBP2023-12-29
Net Assets/Liabilities
-5,364,253 GBP2024-12-29
-3,902,484 GBP2023-12-29
Equity
Called up share capital
10,726 GBP2024-12-29
10,726 GBP2023-12-29
Share premium
8,533,911 GBP2024-12-29
8,533,911 GBP2023-12-29
Retained earnings (accumulated losses)
-13,908,890 GBP2024-12-29
-12,447,121 GBP2023-12-29
Equity
-5,364,253 GBP2024-12-29
-3,902,484 GBP2023-12-29
Average Number of Employees
92023-12-30 ~ 2024-12-29
122022-12-30 ~ 2023-12-29
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,079,408 GBP2024-12-29
976,271 GBP2023-12-29
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
660,442 GBP2024-12-29
585,649 GBP2023-12-29
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
74,793 GBP2023-12-30 ~ 2024-12-29
Intangible Assets
Patents/Trademarks/Licences/Concessions
418,966 GBP2024-12-29
390,622 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
Plant and equipment
162,414 GBP2023-12-29
Computers
19,994 GBP2023-12-29
Property, Plant & Equipment - Gross Cost
182,408 GBP2023-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
145,376 GBP2024-12-29
139,697 GBP2023-12-29
Computers
17,926 GBP2024-12-29
17,237 GBP2023-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,302 GBP2024-12-29
156,934 GBP2023-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,679 GBP2023-12-30 ~ 2024-12-29
Computers
689 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,368 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment
Plant and equipment
17,038 GBP2024-12-29
22,717 GBP2023-12-29
Computers
2,068 GBP2024-12-29
2,757 GBP2023-12-29
Investments in group undertakings and participating interests
1 GBP2024-12-29
1 GBP2023-12-29
Trade Debtors/Trade Receivables
Current
80,904 GBP2024-12-29
1,800 GBP2023-12-29
Amount of corporation tax that is recoverable
Current
20,863 GBP2024-12-29
20,863 GBP2023-12-29
Amounts Owed By Related Parties
3,120 GBP2024-12-29
Current
3,120 GBP2023-12-29
Other Debtors
Current, Amounts falling due within one year
84,846 GBP2024-12-29
Amounts falling due within one year, Current
163,815 GBP2023-12-29
Debtors
Current, Amounts falling due within one year
189,733 GBP2024-12-29
Amounts falling due within one year, Current
189,598 GBP2023-12-29
Bank Borrowings/Overdrafts
Current
5,233 GBP2024-12-29
4,291 GBP2023-12-29
Trade Creditors/Trade Payables
Current
1,185,056 GBP2024-12-29
961,256 GBP2023-12-29
Corporation Tax Payable
Current
918 GBP2024-12-29
918 GBP2023-12-29
Other Taxation & Social Security Payable
Current
1,243,361 GBP2024-12-29
875,354 GBP2023-12-29
Other Creditors
Current
1,020,443 GBP2024-12-29
420,905 GBP2023-12-29
Bank Borrowings/Overdrafts
Non-current
21,607 GBP2024-12-29
26,007 GBP2023-12-29
Other Creditors
Non-current
2,443,666 GBP2024-12-29
2,171,161 GBP2023-12-29
Bank Borrowings
26,840 GBP2024-12-29
30,298 GBP2023-12-29
Total Borrowings
3,000,579 GBP2024-12-29
2,421,305 GBP2023-12-29
Current
535,306 GBP2024-12-29
224,137 GBP2023-12-29
Non-current
2,465,273 GBP2024-12-29
2,197,168 GBP2023-12-29
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-30 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-29
300,000 shares2023-12-29
Par Value of Share
Class 2 ordinary share
1 GBP2023-12-30 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
84,500 shares2024-12-29
84,500 shares2023-12-29
Par Value of Share
Class 3 ordinary share
1 GBP2023-12-30 ~ 2024-12-29
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
688,141 shares2024-12-29
688,141 shares2023-12-29
Equity
Called up share capital
10,726 GBP2024-12-29
10,726 GBP2023-12-29