Average Number of Employees
262024-01-01 ~ 2024-12-31
302023-01-01 ~ 2023-12-31
Property, Plant & Equipment
125,981 GBP2024-12-31
62,657 GBP2023-12-31
Fixed Assets
125,981 GBP2024-12-31
62,657 GBP2023-12-31
Total Inventories
614,088 GBP2024-12-31
655,342 GBP2023-12-31
Debtors
Current
7,357,599 GBP2024-12-31
1,268,496 GBP2023-12-31
Cash at bank and in hand
1,022,325 GBP2024-12-31
291,017 GBP2023-12-31
Current Assets
8,994,012 GBP2024-12-31
2,214,855 GBP2023-12-31
Net Current Assets/Liabilities
48,291 GBP2024-12-31
145,531 GBP2023-12-31
Total Assets Less Current Liabilities
174,272 GBP2024-12-31
208,188 GBP2023-12-31
Net Assets/Liabilities
174,272 GBP2024-12-31
-169,812 GBP2023-12-31
Equity
Called up share capital
1,215 GBP2024-12-31
1,215 GBP2023-12-31
1,215 GBP2023-01-01
Share premium
4,430 GBP2024-12-31
4,430 GBP2023-12-31
4,430 GBP2023-01-01
Retained earnings (accumulated losses)
168,627 GBP2024-12-31
-175,457 GBP2023-12-31
-490,567 GBP2023-01-01
Equity
174,272 GBP2024-12-31
-169,812 GBP2023-12-31
-484,922 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
344,084 GBP2024-01-01 ~ 2024-12-31
315,110 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
344,084 GBP2024-01-01 ~ 2024-12-31
315,110 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
344,084 GBP2024-01-01 ~ 2024-12-31
315,110 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
344,084 GBP2024-01-01 ~ 2024-12-31
315,110 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Office equipment
332024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,387 GBP2024-12-31
19,387 GBP2023-12-31
Motor vehicles
144,878 GBP2024-12-31
114,886 GBP2023-12-31
Office equipment
74,976 GBP2024-12-31
58,274 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
239,241 GBP2024-12-31
192,547 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-67,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-67,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
13,789 GBP2023-12-31
Motor vehicles
62,650 GBP2023-12-31
Office equipment
53,451 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
129,890 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,901 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
29,415 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-46,045 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-46,045 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,138 GBP2024-12-31
Motor vehicles
39,770 GBP2024-12-31
Office equipment
58,352 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
113,260 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
4,249 GBP2024-12-31
5,598 GBP2023-12-31
Motor vehicles
105,108 GBP2024-12-31
52,236 GBP2023-12-31
Office equipment
16,624 GBP2024-12-31
4,823 GBP2023-12-31
Raw materials and consumables
614,088 GBP2024-12-31
655,342 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,694,071 GBP2024-12-31
818,823 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
193,985 GBP2024-12-31
164,489 GBP2023-12-31
Other Debtors
Current
18,071 GBP2024-12-31
264,613 GBP2023-12-31
Prepayments/Accrued Income
Current
2,451,472 GBP2024-12-31
20,571 GBP2023-12-31
Cash and Cash Equivalents
1,022,325 GBP2024-12-31
291,017 GBP2023-12-31
Trade Creditors/Trade Payables
Current
427,347 GBP2024-12-31
1,176,923 GBP2023-12-31
Taxation/Social Security Payable
Current
479,883 GBP2024-12-31
202,893 GBP2023-12-31
Other Creditors
Current
6,653 GBP2024-12-31
640,224 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
5,719,234 GBP2024-12-31
49,284 GBP2023-12-31
Creditors
Current
8,945,721 GBP2024-12-31
2,069,324 GBP2023-12-31
Bank Borrowings
Non-current
30,000 GBP2023-12-31
Creditors
Non-current
378,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
170 shares2024-12-31
170 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
45 shares2024-12-31
45 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31