Turnover/Revenue
13,875,621 GBP2023-12-30 ~ 2024-12-29
3,978,009 GBP2022-12-30 ~ 2023-12-29
Cost of Sales
-4,840,310 GBP2023-12-30 ~ 2024-12-29
-1,320,298 GBP2022-12-30 ~ 2023-12-29
Gross Profit/Loss
9,035,311 GBP2023-12-30 ~ 2024-12-29
2,657,711 GBP2022-12-30 ~ 2023-12-29
Administrative Expenses
-5,723,446 GBP2023-12-30 ~ 2024-12-29
-2,366,222 GBP2022-12-30 ~ 2023-12-29
Operating Profit/Loss
3,311,865 GBP2023-12-30 ~ 2024-12-29
299,717 GBP2022-12-30 ~ 2023-12-29
Other Interest Receivable/Similar Income (Finance Income)
133,472 GBP2023-12-30 ~ 2024-12-29
27,864 GBP2022-12-30 ~ 2023-12-29
Interest Payable/Similar Charges (Finance Costs)
-1,592 GBP2023-12-30 ~ 2024-12-29
-1,568 GBP2022-12-30 ~ 2023-12-29
Profit/Loss on Ordinary Activities Before Tax
3,443,745 GBP2023-12-30 ~ 2024-12-29
326,013 GBP2022-12-30 ~ 2023-12-29
Profit/Loss
2,601,154 GBP2023-12-30 ~ 2024-12-29
359,537 GBP2022-12-30 ~ 2023-12-29
Comprehensive Income/Expense
2,601,154 GBP2023-12-30 ~ 2024-12-29
359,537 GBP2022-12-30 ~ 2023-12-29
Property, Plant & Equipment
96,964 GBP2024-12-29
51,896 GBP2023-12-29
Fixed Assets - Investments
3,250 GBP2024-12-29
3,250 GBP2023-12-29
Fixed Assets
100,214 GBP2024-12-29
55,146 GBP2023-12-29
Debtors
6,912,740 GBP2024-12-29
2,451,915 GBP2023-12-29
Cash at bank and in hand
7,177,304 GBP2024-12-29
7,975,631 GBP2023-12-29
Current Assets
14,090,044 GBP2024-12-29
10,427,546 GBP2023-12-29
Net Current Assets/Liabilities
3,778,573 GBP2024-12-29
1,599,294 GBP2023-12-29
Total Assets Less Current Liabilities
3,878,787 GBP2024-12-29
1,654,440 GBP2023-12-29
Net Assets/Liabilities
3,855,594 GBP2024-12-29
1,654,440 GBP2023-12-29
Equity
Called up share capital
490,605 GBP2024-12-29
490,605 GBP2023-12-29
490,605 GBP2022-12-29
Retained earnings (accumulated losses)
3,364,989 GBP2024-12-29
1,163,835 GBP2023-12-29
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,601,154 GBP2023-12-30 ~ 2024-12-29
359,537 GBP2022-12-30 ~ 2023-12-29
Property, Plant & Equipment - Depreciation Expense
18,162 GBP2023-12-30 ~ 2024-12-29
12,973 GBP2022-12-30 ~ 2023-12-29
Audit Fees/Expenses
25,000 GBP2023-12-30 ~ 2024-12-29
30,000 GBP2022-12-30 ~ 2023-12-29
Wages/Salaries
668,002 GBP2023-12-30 ~ 2024-12-29
107,975 GBP2022-12-30 ~ 2023-12-29
Social Security Costs
84,250 GBP2023-12-30 ~ 2024-12-29
13,588 GBP2022-12-30 ~ 2023-12-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
21,920 GBP2023-12-30 ~ 2024-12-29
440 GBP2022-12-30 ~ 2023-12-29
Staff Costs/Employee Benefits Expense
774,172 GBP2023-12-30 ~ 2024-12-29
122,003 GBP2022-12-30 ~ 2023-12-29
Average number of employees in administration and support functions
72023-12-30 ~ 2024-12-29
12022-12-30 ~ 2023-12-29
Average Number of Employees
72023-12-30 ~ 2024-12-29
12022-12-30 ~ 2023-12-29
Current Tax for the Period
810,063 GBP2023-12-30 ~ 2024-12-29
-24,189 GBP2022-12-30 ~ 2023-12-29
Tax Expense/Credit at Applicable Tax Rate
860,936 GBP2023-12-30 ~ 2024-12-29
76,573 GBP2022-12-30 ~ 2023-12-29
Property, Plant & Equipment - Gross Cost
Furniture and fittings
169,150 GBP2024-12-29
105,920 GBP2023-12-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
72,186 GBP2024-12-29
54,024 GBP2023-12-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,162 GBP2023-12-30 ~ 2024-12-29
Property, Plant & Equipment
Furniture and fittings
96,964 GBP2024-12-29
51,896 GBP2023-12-29
Investments in Subsidiaries
Cost valuation
3,250 GBP2024-12-29
3,250 GBP2023-12-29
Investments in Subsidiaries
3,250 GBP2024-12-29
3,250 GBP2023-12-29
Trade Debtors/Trade Receivables
Current
4,400,692 GBP2024-12-29
502,295 GBP2023-12-29
Prepayments/Accrued Income
Current
262,602 GBP2024-12-29
16,000 GBP2023-12-29
Other Debtors
Current
1,912,724 GBP2024-12-29
1,709,174 GBP2023-12-29
Amount of corporation tax that is recoverable
Current
25,487 GBP2024-12-29
Amounts Owed by Group Undertakings
Current
127,407 GBP2024-12-29
Trade Creditors/Trade Payables
Current
415,870 GBP2024-12-29
559,755 GBP2023-12-29
Other Remaining Borrowings
Current
582 GBP2023-12-29
Corporation Tax Payable
Current
810,063 GBP2024-12-29
76,969 GBP2023-12-29
Other Taxation & Social Security Payable
Current
84,031 GBP2024-12-29
1,165 GBP2023-12-29
Other Creditors
Current
8,577,707 GBP2024-12-29
7,865,271 GBP2023-12-29
Accrued Liabilities/Deferred Income
Current
423,800 GBP2024-12-29
319,613 GBP2023-12-29
Amounts owed to group undertakings
Current
4,897 GBP2023-12-29
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,528 GBP2024-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
145,728 GBP2024-12-29
79,583 GBP2023-12-29
Future Minimum Lease Payments Under Non-cancellable Operating Leases
145,728 GBP2024-12-29
79,583 GBP2023-12-29
Dividends paid as a final distribution
400,000 GBP2023-12-30 ~ 2024-12-29