Intangible Assets
5,014,951 GBP2023-12-31
Property, Plant & Equipment
64,111,452 GBP2023-12-31
65,276,012 GBP2022-12-31
Fixed Assets - Investments
1,912,513 GBP2023-12-31
Fixed Assets
71,038,916 GBP2023-12-31
65,276,012 GBP2022-12-31
Debtors
Non-current
529,540 GBP2023-12-31
Current
6,874,013 GBP2023-12-31
6,661,264 GBP2022-12-31
Current assets - Investments
50,111 GBP2022-12-31
Cash at bank and in hand
849,217 GBP2023-12-31
1,400 GBP2022-12-31
Current Assets
8,252,770 GBP2023-12-31
6,712,775 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-27,388,282 GBP2022-12-31
Net Current Assets/Liabilities
-26,446,487 GBP2023-12-31
-20,675,507 GBP2022-12-31
Total Assets Less Current Liabilities
44,592,429 GBP2023-12-31
44,600,505 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-32,949,975 GBP2023-12-31
Net Assets/Liabilities
8,802,587 GBP2023-12-31
7,675,441 GBP2022-12-31
Equity
Called up share capital
260 GBP2023-12-31
260 GBP2022-12-31
281 GBP2022-01-01
Capital redemption reserve
1,121,037 GBP2023-12-31
1,121,037 GBP2022-12-31
1,121,016 GBP2022-01-01
Retained earnings (accumulated losses)
7,681,290 GBP2023-12-31
6,554,144 GBP2022-12-31
4,616,246 GBP2022-01-01
Equity
8,802,587 GBP2023-12-31
7,675,441 GBP2022-12-31
5,737,543 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,437,626 GBP2023-01-01 ~ 2023-12-31
2,437,898 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,437,626 GBP2023-01-01 ~ 2023-12-31
2,437,898 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-310,480 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-310,480 GBP2023-01-01 ~ 2023-12-31
-500,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1472023-01-01 ~ 2023-12-31
1592022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
5,531,753 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
516,802 GBP2023-12-31
Intangible Assets
Goodwill
5,014,951 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,949,604 GBP2023-12-31
1,936,824 GBP2022-12-31
Motor vehicles
99,253,127 GBP2023-12-31
102,458,697 GBP2022-12-31
Furniture and fittings
297,848 GBP2023-12-31
260,507 GBP2022-12-31
Computers
2,140,716 GBP2023-12-31
1,111,023 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
103,641,295 GBP2023-12-31
105,767,051 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-31,651,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-31,771,646 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
39,733,004 GBP2022-12-31
Furniture and fittings
107,002 GBP2022-12-31
Computers
347,563 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
40,491,039 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
15,395,895 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
15,639,584 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-16,600,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,600,780 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
38,528,119 GBP2023-12-31
Furniture and fittings
169,323 GBP2023-12-31
Computers
493,758 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,529,843 GBP2023-12-31
Property, Plant & Equipment
Buildings
1,610,961 GBP2023-12-31
1,633,354 GBP2022-12-31
Motor vehicles
60,725,008 GBP2023-12-31
62,725,693 GBP2022-12-31
Furniture and fittings
128,525 GBP2023-12-31
153,505 GBP2022-12-31
Computers
1,646,958 GBP2023-12-31
763,460 GBP2022-12-31
Land and buildings
1,610,961 GBP2023-12-31
1,633,354 GBP2022-12-31
Investments in Subsidiaries
1,912,513 GBP2023-12-31
Other Debtors
Non-current
529,540 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,947,032 GBP2023-12-31
4,832,573 GBP2022-12-31
Other Debtors
Current
573,175 GBP2023-12-31
798,944 GBP2022-12-31
Prepayments/Accrued Income
Current
1,253,453 GBP2023-12-31
1,029,747 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
100,353 GBP2023-12-31
Bank Overdrafts
-231,490 GBP2022-12-31
Cash and Cash Equivalents
849,217 GBP2023-12-31
-230,090 GBP2022-12-31
Bank Overdrafts
Current
231,490 GBP2022-12-31
Bank Borrowings
Current
2,373,630 GBP2023-12-31
1,699,276 GBP2022-12-31
Other Remaining Borrowings
Current
416,667 GBP2023-12-31
1,250,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,859,010 GBP2023-12-31
1,651,927 GBP2022-12-31
Amounts owed to group undertakings
Current
1,912,513 GBP2023-12-31
Corporation Tax Payable
Current
1,024,739 GBP2023-12-31
119,973 GBP2022-12-31
Taxation/Social Security Payable
Current
2,027,914 GBP2023-12-31
743,150 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
19,542,389 GBP2023-12-31
18,178,313 GBP2022-12-31
Other Creditors
Current
554,710 GBP2023-12-31
280,192 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,099,866 GBP2023-12-31
2,018,404 GBP2022-12-31
Creditors
Current
34,699,257 GBP2023-12-31
27,388,282 GBP2022-12-31
Bank Borrowings
Non-current
3,317,545 GBP2023-12-31
2,088,110 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,632,430 GBP2023-12-31
32,395,707 GBP2022-12-31
Creditors
Non-current
32,949,975 GBP2023-12-31
34,483,817 GBP2022-12-31
Minimum gross finance lease payments owing
49,174,819 GBP2023-12-31
50,574,020 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,844,623 GBP2023-12-31
-2,470,465 GBP2022-12-31
Net Deferred Tax Liability/Asset
-2,839,867 GBP2023-12-31
-2,441,247 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,594,914 shares2023-12-31
2,594,914 shares2022-12-31