Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 2 ordinary share
12019-04-01 ~ 2019-12-31
Class 3 ordinary share
12019-04-01 ~ 2019-12-31
Class 4 ordinary share
12019-04-01 ~ 2019-12-31
Turnover/Revenue
9,936,586 GBP2019-04-01 ~ 2019-12-31
12,219,310 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
6,103,085 GBP2019-04-01 ~ 2019-12-31
7,405,590 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
3,833,501 GBP2019-04-01 ~ 2019-12-31
4,813,720 GBP2018-04-01 ~ 2019-03-31
Distribution Costs
1,062,415 GBP2019-04-01 ~ 2019-12-31
1,222,801 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
1,440,128 GBP2019-04-01 ~ 2019-12-31
1,907,334 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
1,346,833 GBP2019-04-01 ~ 2019-12-31
1,691,533 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,495 GBP2019-04-01 ~ 2019-12-31
15,133 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
1,356,328 GBP2019-04-01 ~ 2019-12-31
1,706,666 GBP2018-04-01 ~ 2019-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
210,788 GBP2019-04-01 ~ 2019-12-31
376,896 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
1,145,540 GBP2019-04-01 ~ 2019-12-31
1,329,770 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
500,970 GBP2019-12-31
393,604 GBP2019-03-31
Fixed Assets
500,970 GBP2019-12-31
393,604 GBP2019-03-31
Total Inventories
1,020,589 GBP2019-12-31
955,329 GBP2019-03-31
Debtors
3,547,372 GBP2019-12-31
2,195,785 GBP2019-03-31
Cash at bank and in hand
2,142,055 GBP2019-12-31
2,388,165 GBP2019-03-31
Current Assets
6,710,016 GBP2019-12-31
5,539,279 GBP2019-03-31
Creditors
Current
2,487,102 GBP2019-12-31
2,030,336 GBP2019-03-31
Net Current Assets/Liabilities
4,222,914 GBP2019-12-31
3,508,943 GBP2019-03-31
Total Assets Less Current Liabilities
4,723,884 GBP2019-12-31
3,902,547 GBP2019-03-31
Net Assets/Liabilities
4,632,495 GBP2019-12-31
3,839,080 GBP2019-03-31
Equity
Called up share capital
1,000 GBP2019-12-31
1,000 GBP2019-03-31
1,000 GBP2018-03-31
Retained earnings (accumulated losses)
4,631,495 GBP2019-12-31
3,838,080 GBP2019-03-31
2,900,814 GBP2018-03-31
Equity
4,632,495 GBP2019-12-31
3,839,080 GBP2019-03-31
2,901,814 GBP2018-03-31
Dividends Paid
Retained earnings (accumulated losses)
-352,125 GBP2019-04-01 ~ 2019-12-31
-392,504 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
-352,125 GBP2019-04-01 ~ 2019-12-31
-392,504 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,145,540 GBP2019-04-01 ~ 2019-12-31
1,329,770 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
1,145,540 GBP2019-04-01 ~ 2019-12-31
1,329,770 GBP2018-04-01 ~ 2019-03-31
Wages/Salaries
1,596,840 GBP2019-04-01 ~ 2019-12-31
1,897,781 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
209,174 GBP2019-04-01 ~ 2019-12-31
204,876 GBP2018-04-01 ~ 2019-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
25,161 GBP2019-04-01 ~ 2019-12-31
18,389 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
1,831,175 GBP2019-04-01 ~ 2019-12-31
2,121,046 GBP2018-04-01 ~ 2019-03-31
Average Number of Employees
582019-04-01 ~ 2019-12-31
532018-04-01 ~ 2019-03-31
Director Remuneration
42,840 GBP2019-04-01 ~ 2019-12-31
87,866 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
87,080 GBP2019-04-01 ~ 2019-12-31
92,346 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
9,999 GBP2019-04-01 ~ 2019-12-31
10,000 GBP2018-04-01 ~ 2019-03-31
Current Tax for the Period
182,866 GBP2019-04-01 ~ 2019-12-31
383,606 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
257,702 GBP2019-04-01 ~ 2019-12-31
324,267 GBP2018-04-01 ~ 2019-03-31
Intangible Assets - Gross Cost
Net goodwill
2,250,000 GBP2019-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,250,000 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
183,624 GBP2019-12-31
103,479 GBP2019-03-31
Plant and equipment
165,909 GBP2019-12-31
164,759 GBP2019-03-31
Furniture and fittings
319,507 GBP2019-12-31
239,921 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
89,998 GBP2019-12-31
68,392 GBP2019-03-31
Plant and equipment
83,392 GBP2019-12-31
72,932 GBP2019-03-31
Furniture and fittings
110,549 GBP2019-12-31
84,062 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
21,606 GBP2019-04-01 ~ 2019-12-31
Plant and equipment
10,460 GBP2019-04-01 ~ 2019-12-31
Furniture and fittings
26,487 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment
Improvements to leasehold property
93,626 GBP2019-12-31
35,087 GBP2019-03-31
Plant and equipment
82,517 GBP2019-12-31
91,827 GBP2019-03-31
Furniture and fittings
208,958 GBP2019-12-31
155,859 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
118,707 GBP2019-12-31
161,191 GBP2019-03-31
Computers
212,903 GBP2019-12-31
163,998 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
1,000,650 GBP2019-12-31
833,348 GBP2019-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-42,484 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment - Disposals
-42,484 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
95,086 GBP2019-12-31
114,991 GBP2019-03-31
Computers
120,655 GBP2019-12-31
99,367 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
499,680 GBP2019-12-31
439,744 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
7,239 GBP2019-04-01 ~ 2019-12-31
Computers
21,288 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
87,080 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-27,144 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,144 GBP2019-04-01 ~ 2019-12-31
Property, Plant & Equipment
Motor vehicles
23,621 GBP2019-12-31
46,200 GBP2019-03-31
Computers
92,248 GBP2019-12-31
64,631 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
2,850,966 GBP2019-12-31
1,931,114 GBP2019-03-31
Other Debtors
Current
221,182 GBP2019-12-31
200,084 GBP2019-03-31
Prepayments
Current
129,155 GBP2019-12-31
64,587 GBP2019-03-31
Debtors
Current, Amounts falling due within one year
3,547,372 GBP2019-12-31
2,195,785 GBP2019-03-31
Trade Creditors/Trade Payables
Current
962,315 GBP2019-12-31
563,086 GBP2019-03-31
Corporation Tax Payable
Current
124,336 GBP2019-12-31
177,227 GBP2019-03-31
Other Taxation & Social Security Payable
Current
85,894 GBP2019-12-31
80,391 GBP2019-03-31
Other Creditors
Current
150,097 GBP2019-12-31
198,539 GBP2019-03-31
Accrued Liabilities
Current
362,328 GBP2019-12-31
162,973 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
365,775 GBP2019-12-31
351,216 GBP2019-03-31
Between one and five year
557,203 GBP2019-12-31
326,847 GBP2019-03-31
All periods
922,978 GBP2019-12-31
678,063 GBP2019-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
91,389 GBP2019-12-31
63,467 GBP2019-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
91,389 GBP2019-12-31
63,467 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
150 shares2019-12-31
Class 3 ordinary share
150 shares2019-12-31
Class 4 ordinary share
150 shares2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,145,540 GBP2019-04-01 ~ 2019-12-31