20590 - Manufacture Of Other Chemical Products N.e.c.
Average Number of Employees
02020-10-01 ~ 2021-09-30
02019-10-01 ~ 2020-09-30
Turnover/Revenue
84,228,000 GBP2020-10-01 ~ 2021-09-30
96,158,000 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-66,037,000 GBP2020-10-01 ~ 2021-09-30
-77,403,000 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
18,191,000 GBP2020-10-01 ~ 2021-09-30
18,755,000 GBP2019-10-01 ~ 2020-09-30
Distribution Costs
-234,000 GBP2020-10-01 ~ 2021-09-30
-857,000 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-9,586,000 GBP2020-10-01 ~ 2021-09-30
-9,751,000 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
8,371,000 GBP2020-10-01 ~ 2021-09-30
8,147,000 GBP2019-10-01 ~ 2020-09-30
Other Interest Receivable/Similar Income (Finance Income)
164,000 GBP2020-10-01 ~ 2021-09-30
346,000 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
8,367,000 GBP2020-10-01 ~ 2021-09-30
8,517,000 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
6,267,000 GBP2020-10-01 ~ 2021-09-30
5,942,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
-699,000 GBP2020-10-01 ~ 2021-09-30
8,019,000 GBP2019-10-01 ~ 2020-09-30
Intangible Assets
1,544,000 GBP2021-09-30
Property, Plant & Equipment
12,196,000 GBP2021-09-30
12,892,000 GBP2020-09-30
Fixed Assets
13,740,000 GBP2021-09-30
12,892,000 GBP2020-09-30
Total Inventories
2,216,000 GBP2021-09-30
1,401,000 GBP2020-09-30
Debtors
Non-current
13,437,000 GBP2020-09-30
Current
97,195,000 GBP2021-09-30
81,199,000 GBP2020-09-30
Current Assets
99,411,000 GBP2021-09-30
96,037,000 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
-56,990,000 GBP2021-09-30
-60,228,000 GBP2020-09-30
Net Current Assets/Liabilities
42,421,000 GBP2021-09-30
35,809,000 GBP2020-09-30
Total Assets Less Current Liabilities
56,161,000 GBP2021-09-30
48,701,000 GBP2020-09-30
Net Assets/Liabilities
70,408,000 GBP2021-09-30
71,107,000 GBP2020-09-30
Equity
Called up share capital
34,315,000 GBP2021-09-30
34,315,000 GBP2020-09-30
34,315,000 GBP2019-10-01
Retained earnings (accumulated losses)
36,093,000 GBP2021-09-30
36,792,000 GBP2020-09-30
48,773,000 GBP2019-10-01
Equity
70,408,000 GBP2021-09-30
71,107,000 GBP2020-09-30
83,088,000 GBP2019-10-01
Profit/Loss
Retained earnings (accumulated losses)
6,267,000 GBP2020-10-01 ~ 2021-09-30
5,942,000 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-699,000 GBP2020-10-01 ~ 2021-09-30
8,019,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
Retained earnings (accumulated losses)
-20,000,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid
-20,000,000 GBP2019-10-01 ~ 2020-09-30
Wages/Salaries
3,929,000 GBP2020-10-01 ~ 2021-09-30
3,853,000 GBP2019-10-01 ~ 2020-09-30
Social Security Costs
400,000 GBP2020-10-01 ~ 2021-09-30
388,000 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
5,796,000 GBP2020-10-01 ~ 2021-09-30
5,494,000 GBP2019-10-01 ~ 2020-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,569,000 GBP2020-10-01 ~ 2021-09-30
582,000 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
1,590,000 GBP2020-10-01 ~ 2021-09-30
1,618,000 GBP2019-10-01 ~ 2020-09-30
Dividends Paid on Shares
20,000,000 GBP2019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
468,000 GBP2021-09-30
468,000 GBP2020-09-30
Intangible Assets - Gross Cost
2,079,000 GBP2021-09-30
468,000 GBP2020-09-30
Goodwill
1,086,000 GBP2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
468,000 GBP2021-09-30
468,000 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
535,000 GBP2021-09-30
468,000 GBP2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
67,000 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
45,000 GBP2021-09-30
Intangible Assets
Goodwill
1,041,000 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,320,000 GBP2021-09-30
15,628,000 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
20,491,000 GBP2021-09-30
20,541,000 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-308,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-357,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,125,000 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,649,000 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
639,000 GBP2020-10-01 ~ 2021-09-30
Owned/Freehold
1,003,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-308,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-357,000 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,456,000 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,295,000 GBP2021-09-30
Property, Plant & Equipment
Plant and equipment
8,864,000 GBP2021-09-30
9,503,000 GBP2020-09-30
Raw materials and consumables
97,000 GBP2021-09-30
32,000 GBP2020-09-30
Value of work in progress
1,827,000 GBP2021-09-30
1,369,000 GBP2020-09-30
Finished Goods/Goods for Resale
292,000 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
11,301,000 GBP2021-09-30
17,673,000 GBP2020-09-30
Amounts Owed by Group Undertakings
Current
75,949,000 GBP2021-09-30
62,994,000 GBP2020-09-30
Other Debtors
Current
7,000 GBP2021-09-30
1,000 GBP2020-09-30
Prepayments/Accrued Income
Current
187,000 GBP2021-09-30
144,000 GBP2020-09-30
Debtors - Deferred Tax Asset
Current
714,000 GBP2021-09-30
387,000 GBP2020-09-30
Trade Creditors/Trade Payables
Current
3,251,000 GBP2021-09-30
1,343,000 GBP2020-09-30
Amounts owed to group undertakings
Current
40,682,000 GBP2021-09-30
40,586,000 GBP2020-09-30
Corporation Tax Payable
Current
125,000 GBP2021-09-30
539,000 GBP2020-09-30
Taxation/Social Security Payable
Current
478,000 GBP2021-09-30
2,138,000 GBP2020-09-30
Other Creditors
Current
44,000 GBP2021-09-30
33,000 GBP2020-09-30
Accrued Liabilities/Deferred Income
Current
2,228,000 GBP2021-09-30
2,186,000 GBP2020-09-30
Creditors
Current
56,990,000 GBP2021-09-30
60,228,000 GBP2020-09-30
Net Deferred Tax Liability/Asset
-5,910,000 GBP2021-09-30
-5,665,000 GBP2020-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-244,000 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-714,000 GBP2021-09-30
-388,000 GBP2020-09-30
Deferred Tax Liabilities
-6,624,000 GBP2021-09-30
-6,052,000 GBP2020-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,315,000 shares2021-09-30
34,315,000 shares2020-09-30
Par Value of Share
Class 1 ordinary share
02020-10-01 ~ 2021-09-30
Nominal value of allotted share capital
Class 1 ordinary share
34,315,000 GBP2020-10-01 ~ 2021-09-30
34,315,000 GBP2019-10-01 ~ 2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
127,000 GBP2021-09-30
58,000 GBP2020-09-30
Between one and five year
193,000 GBP2021-09-30
80,000 GBP2020-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
320,000 GBP2021-09-30
138,000 GBP2020-09-30