Average Number of Employees
502024-05-01 ~ 2025-04-30
492023-05-01 ~ 2024-04-30
Turnover/Revenue
21,403,720 GBP2024-05-01 ~ 2025-04-30
19,456,772 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
-16,815,128 GBP2024-05-01 ~ 2025-04-30
-14,590,135 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
4,588,592 GBP2024-05-01 ~ 2025-04-30
4,866,637 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,945,820 GBP2024-05-01 ~ 2025-04-30
-3,271,982 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
642,772 GBP2024-05-01 ~ 2025-04-30
1,594,655 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
53,484 GBP2024-05-01 ~ 2025-04-30
9,912 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
681,532 GBP2024-05-01 ~ 2025-04-30
1,580,655 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
528,556 GBP2024-05-01 ~ 2025-04-30
1,236,977 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
1,325,068 GBP2025-04-30
761,719 GBP2024-04-30
Property, Plant & Equipment
92,096 GBP2025-04-30
31,796 GBP2024-04-30
Fixed Assets
1,417,164 GBP2025-04-30
793,515 GBP2024-04-30
Debtors
Current
4,148,667 GBP2025-04-30
3,626,736 GBP2024-04-30
Cash at bank and in hand
531,910 GBP2025-04-30
1,071,616 GBP2024-04-30
Current Assets
4,680,577 GBP2025-04-30
4,698,352 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-5,099,034 GBP2025-04-30
Net Current Assets/Liabilities
-418,457 GBP2025-04-30
2,035,960 GBP2024-04-30
Total Assets Less Current Liabilities
998,707 GBP2025-04-30
2,829,475 GBP2024-04-30
Creditors
Non-current, Amounts falling due after one year
-164,232 GBP2024-04-30
Net Assets/Liabilities
916,684 GBP2025-04-30
2,657,294 GBP2024-04-30
Equity
Called up share capital
9 GBP2025-04-30
9 GBP2024-04-30
9 GBP2023-05-01
Capital redemption reserve
1 GBP2025-04-30
1 GBP2024-04-30
1 GBP2023-05-01
Retained earnings (accumulated losses)
916,674 GBP2025-04-30
2,657,284 GBP2024-04-30
1,738,692 GBP2023-05-01
Equity
916,684 GBP2025-04-30
2,657,294 GBP2024-04-30
1,738,702 GBP2023-05-01
Profit/Loss
Retained earnings (accumulated losses)
528,556 GBP2024-05-01 ~ 2025-04-30
1,236,977 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
528,556 GBP2024-05-01 ~ 2025-04-30
1,236,977 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
528,556 GBP2024-05-01 ~ 2025-04-30
1,236,977 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,269,166 GBP2024-05-01 ~ 2025-04-30
-318,385 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-2,269,166 GBP2024-05-01 ~ 2025-04-30
-318,385 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332024-05-01 ~ 2025-04-30
Computers
332024-05-01 ~ 2025-04-30
Audit Fees/Expenses
20,000 GBP2024-05-01 ~ 2025-04-30
Wages/Salaries
1,659,728 GBP2024-05-01 ~ 2025-04-30
1,331,720 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
181,938 GBP2024-05-01 ~ 2025-04-30
180,097 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
1,919,589 GBP2024-05-01 ~ 2025-04-30
1,549,135 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
242,126 GBP2024-05-01 ~ 2025-04-30
231,157 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,250 GBP2024-05-01 ~ 2025-04-30
Tax Expense/Credit at Applicable Tax Rate
170,383 GBP2024-05-01 ~ 2025-04-30
395,164 GBP2023-05-01 ~ 2024-04-30
Dividends Paid on Shares
2,269,166 GBP2024-05-01 ~ 2025-04-30
318,385 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Computer software
1,707,176 GBP2025-04-30
857,910 GBP2024-04-30
Intangible Assets - Gross Cost
2,007,177 GBP2025-04-30
1,157,911 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
682,109 GBP2025-04-30
396,192 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
285,917 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
41,109 GBP2025-04-30
23,782 GBP2024-04-30
Computers
93,884 GBP2025-04-30
69,184 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
185,018 GBP2025-04-30
92,966 GBP2024-04-30
Other
50,025 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
21,747 GBP2024-04-30
Computers
39,423 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
61,170 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
31,752 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,277 GBP2025-04-30
Computers
61,809 GBP2025-04-30
Other
5,836 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,922 GBP2025-04-30
Property, Plant & Equipment
Furniture and fittings
15,832 GBP2025-04-30
2,035 GBP2024-04-30
Computers
32,075 GBP2025-04-30
29,761 GBP2024-04-30
Other
44,189 GBP2025-04-30
Trade Debtors/Trade Receivables
Current
16,557 GBP2025-04-30
404,434 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
3,272,926 GBP2025-04-30
2,904,913 GBP2024-04-30
Other Debtors
Current
818,024 GBP2025-04-30
267,733 GBP2024-04-30
Prepayments/Accrued Income
Current
41,160 GBP2025-04-30
49,656 GBP2024-04-30
Cash and Cash Equivalents
531,910 GBP2025-04-30
1,071,616 GBP2024-04-30
Bank Borrowings
Current
100,000 GBP2025-04-30
101,047 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,251,923 GBP2025-04-30
774,277 GBP2024-04-30
Amounts owed to group undertakings
Current
1,837,862 GBP2025-04-30
6,554 GBP2024-04-30
Corporation Tax Payable
Current
405,287 GBP2025-04-30
344,568 GBP2024-04-30
Taxation/Social Security Payable
Current
60,590 GBP2025-04-30
74,516 GBP2024-04-30
Other Creditors
Current
569,906 GBP2025-04-30
87,484 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
873,466 GBP2025-04-30
1,273,946 GBP2024-04-30
Creditors
Current
5,099,034 GBP2025-04-30
2,662,392 GBP2024-04-30
Bank Borrowings
Non-current
59,824 GBP2025-04-30
164,232 GBP2024-04-30
Creditors
Non-current
59,824 GBP2025-04-30
164,232 GBP2024-04-30
Bank Borrowings
Current, Amounts falling due within one year
100,000 GBP2025-04-30
Total Borrowings
159,824 GBP2025-04-30
265,279 GBP2024-04-30
Net Deferred Tax Liability/Asset
-22,199 GBP2025-04-30
-7,949 GBP2024-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,250 GBP2024-05-01 ~ 2025-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-22,939 GBP2025-04-30
-7,949 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
890 shares2025-04-30
890 shares2024-04-30
Par Value of Share
Class 1 ordinary share
0.012024-05-01 ~ 2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,494 GBP2025-04-30
27,400 GBP2024-04-30
Between one and five year
20,494 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,494 GBP2025-04-30
47,894 GBP2024-04-30