Cost of Sales
-18,481,268 GBP2024-01-01 ~ 2024-12-31
-12,771,088 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,620,711 GBP2024-01-01 ~ 2024-12-31
-2,190,933 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
51 GBP2024-01-01 ~ 2024-12-31
75 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,390,292 GBP2024-01-01 ~ 2024-12-31
1,426,213 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,787,089 GBP2024-01-01 ~ 2024-12-31
1,066,931 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
296,102 GBP2024-12-31
218,773 GBP2023-12-31
Debtors
2,861,550 GBP2024-12-31
3,027,559 GBP2023-12-31
Cash at bank and in hand
4,425,140 GBP2024-12-31
2,277,229 GBP2023-12-31
Current Assets
7,286,690 GBP2024-12-31
5,304,788 GBP2023-12-31
Net Current Assets/Liabilities
3,334,153 GBP2024-12-31
1,600,612 GBP2023-12-31
Total Assets Less Current Liabilities
3,630,255 GBP2024-12-31
1,819,385 GBP2023-12-31
Net Assets/Liabilities
3,597,304 GBP2024-12-31
1,810,215 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
2 GBP2022-12-31
Retained earnings (accumulated losses)
3,597,303 GBP2024-12-31
1,810,214 GBP2023-12-31
1,605,238 GBP2022-12-31
Equity
3,597,304 GBP2024-12-31
1,810,215 GBP2023-12-31
Share premium
0 GBP2024-12-31
0 GBP2023-12-31
1,699,999 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,787,089 GBP2024-01-01 ~ 2024-12-31
1,066,931 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-861,955 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,400 GBP2024-01-01 ~ 2024-12-31
18,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
192024-01-01 ~ 2024-12-31
152023-01-01 ~ 2023-12-31
Wages/Salaries
1,106,463 GBP2024-01-01 ~ 2024-12-31
844,450 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,724 GBP2024-01-01 ~ 2024-12-31
32,482 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,288,223 GBP2024-01-01 ~ 2024-12-31
979,467 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,634 GBP2024-01-01 ~ 2024-12-31
271,888 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
672,132 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
672,132 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
211,481 GBP2024-12-31
211,481 GBP2023-12-31
Computers
165,756 GBP2024-12-31
137,033 GBP2023-12-31
Motor vehicles
387,069 GBP2024-12-31
290,345 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
764,306 GBP2024-12-31
638,859 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
130,076 GBP2024-12-31
119,463 GBP2023-12-31
Computers
135,671 GBP2024-12-31
129,929 GBP2023-12-31
Motor vehicles
202,457 GBP2024-12-31
170,694 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
468,204 GBP2024-12-31
420,086 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
5,742 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
46,251 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,606 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-14,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,488 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
81,405 GBP2024-12-31
92,018 GBP2023-12-31
Computers
30,085 GBP2024-12-31
7,104 GBP2023-12-31
Motor vehicles
184,612 GBP2024-12-31
119,651 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
426,901 GBP2024-12-31
203,076 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2024-12-31
49,258 GBP2023-12-31
Other Debtors
Current
40,839 GBP2024-12-31
44,850 GBP2023-12-31
Prepayments/Accrued Income
Current
36,281 GBP2024-12-31
52,023 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,861,550 GBP2024-12-31
3,027,559 GBP2023-12-31
Trade Creditors/Trade Payables
Current
983,686 GBP2024-12-31
1,633,774 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
1,685 GBP2023-12-31
Corporation Tax Payable
Current
579,271 GBP2024-12-31
87,394 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,350,807 GBP2024-12-31
802,035 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,038,773 GBP2024-12-31
1,179,288 GBP2023-12-31
Creditors
Current
3,952,537 GBP2024-12-31
3,704,176 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,036 GBP2024-12-31
49,966 GBP2023-12-31
Between two and five year
224,492 GBP2024-12-31
29,000 GBP2023-12-31
More than five year
45,833 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
349,361 GBP2024-12-31
78,966 GBP2023-12-31