Average Number of Employees
592023-01-01 ~ 2023-12-31
602022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,250,977 GBP2023-12-31
3,297,122 GBP2022-12-31
Fixed Assets
3,250,977 GBP2023-12-31
3,297,122 GBP2022-12-31
Total Inventories
122,255 GBP2023-12-31
116,675 GBP2022-12-31
Debtors
Current
147,437 GBP2023-12-31
145,100 GBP2022-12-31
Cash at bank and in hand
1,900 GBP2023-12-31
1,900 GBP2022-12-31
Current Assets
271,592 GBP2023-12-31
263,675 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-632,946 GBP2023-12-31
-601,852 GBP2022-12-31
Net Current Assets/Liabilities
-361,354 GBP2023-12-31
-338,177 GBP2022-12-31
Total Assets Less Current Liabilities
2,889,623 GBP2023-12-31
2,958,945 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,379,981 GBP2023-12-31
-1,344,107 GBP2022-12-31
Net Assets/Liabilities
1,509,642 GBP2023-12-31
1,614,838 GBP2022-12-31
Equity
Called up share capital
109 GBP2023-12-31
109 GBP2022-12-31
Share premium
3,089,645 GBP2023-12-31
3,089,645 GBP2022-12-31
Retained earnings (accumulated losses)
-1,580,112 GBP2023-12-31
-1,474,916 GBP2022-12-31
Equity
1,509,642 GBP2023-12-31
1,614,838 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,111,915 GBP2023-12-31
3,092,764 GBP2022-12-31
Plant and equipment
243,609 GBP2023-12-31
240,251 GBP2022-12-31
Motor vehicles
25,999 GBP2023-12-31
25,999 GBP2022-12-31
Furniture and fittings
347,701 GBP2023-12-31
316,607 GBP2022-12-31
Computers
85,372 GBP2023-12-31
82,696 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
85,064 GBP2022-12-31
Motor vehicles
10,833 GBP2022-12-31
Furniture and fittings
233,444 GBP2022-12-31
Computers
64,374 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
47,755 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
6,500 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
31,503 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
6,269 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
132,819 GBP2023-12-31
Motor vehicles
17,333 GBP2023-12-31
Furniture and fittings
264,947 GBP2023-12-31
Computers
70,643 GBP2023-12-31
Property, Plant & Equipment
Buildings
3,034,038 GBP2023-12-31
3,025,284 GBP2022-12-31
Plant and equipment
110,790 GBP2023-12-31
155,187 GBP2022-12-31
Motor vehicles
8,666 GBP2023-12-31
15,166 GBP2022-12-31
Furniture and fittings
82,754 GBP2023-12-31
83,163 GBP2022-12-31
Computers
14,729 GBP2023-12-31
18,322 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,814,596 GBP2023-12-31
3,758,317 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
461,195 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
102,424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
563,619 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
16,555 GBP2023-12-31
32,519 GBP2022-12-31
Other Debtors
Current
4,685 GBP2023-12-31
2,001 GBP2022-12-31
Prepayments/Accrued Income
Current
126,197 GBP2023-12-31
110,580 GBP2022-12-31
Bank Overdrafts
-163,273 GBP2023-12-31
-52,133 GBP2022-12-31
Cash and Cash Equivalents
-161,373 GBP2023-12-31
-50,233 GBP2022-12-31
Bank Overdrafts
Current
163,273 GBP2023-12-31
52,133 GBP2022-12-31
Bank Borrowings
Current
25,436 GBP2023-12-31
47,686 GBP2022-12-31
Trade Creditors/Trade Payables
Current
180,359 GBP2023-12-31
165,590 GBP2022-12-31
Taxation/Social Security Payable
Current
79,521 GBP2023-12-31
121,617 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
39,962 GBP2023-12-31
44,796 GBP2022-12-31
Other Creditors
Current
56,428 GBP2023-12-31
72,360 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
87,967 GBP2023-12-31
97,670 GBP2022-12-31
Creditors
Current
632,946 GBP2023-12-31
601,852 GBP2022-12-31
Bank Borrowings
Non-current
651,314 GBP2023-12-31
664,870 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
61,111 GBP2023-12-31
98,273 GBP2022-12-31
Other Creditors
Non-current
644,994 GBP2023-12-31
556,056 GBP2022-12-31
Creditors
Non-current
1,379,981 GBP2023-12-31
1,344,107 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
25,436 GBP2023-12-31
47,686 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
25,436 GBP2023-12-31
47,686 GBP2022-12-31
Bank Borrowings
Non-current, Between one and two years
28,546 GBP2023-12-31
47,686 GBP2022-12-31
Non-current, Between two and five year
63,896 GBP2023-12-31
131,592 GBP2022-12-31
Total Borrowings
676,750 GBP2023-12-31
712,556 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
65,441 GBP2023-12-31
66,558 GBP2022-12-31
Between one and five year
78,529 GBP2023-12-31
137,172 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
143,970 GBP2023-12-31
203,730 GBP2022-12-31