Par Value of Share
Class 1 ordinary share
12021-10-01 ~ 2022-09-30
Class 2 ordinary share
12021-10-01 ~ 2022-09-30
Class 3 ordinary share
12021-10-01 ~ 2022-09-30
Class 4 ordinary share
12021-10-01 ~ 2022-09-30
Property, Plant & Equipment
465,266 GBP2022-09-30
598,786 GBP2021-09-30
Debtors
196,112 GBP2022-09-30
197,714 GBP2021-09-30
Cash at bank and in hand
38,495 GBP2022-09-30
114,035 GBP2021-09-30
Current Assets
234,607 GBP2022-09-30
311,749 GBP2021-09-30
Creditors
Current
318,514 GBP2022-09-30
352,562 GBP2021-09-30
Net Current Assets/Liabilities
-83,907 GBP2022-09-30
-40,813 GBP2021-09-30
Total Assets Less Current Liabilities
381,359 GBP2022-09-30
557,973 GBP2021-09-30
Creditors
Non-current
-208,704 GBP2022-09-30
-315,562 GBP2021-09-30
Net Assets/Liabilities
43,350 GBP2022-09-30
117,022 GBP2021-09-30
Equity
Called up share capital
400 GBP2022-09-30
400 GBP2021-09-30
Retained earnings (accumulated losses)
42,950 GBP2022-09-30
116,622 GBP2021-09-30
Equity
43,350 GBP2022-09-30
117,022 GBP2021-09-30
Average Number of Employees
92021-10-01 ~ 2022-09-30
92020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,756 GBP2022-09-30
4,756 GBP2021-09-30
Plant and equipment
997,773 GBP2022-09-30
1,037,684 GBP2021-09-30
Furniture and fittings
4,004 GBP2022-09-30
4,004 GBP2021-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-40,700 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,519 GBP2022-09-30
4,044 GBP2021-09-30
Plant and equipment
539,409 GBP2022-09-30
448,914 GBP2021-09-30
Furniture and fittings
3,904 GBP2022-09-30
2,853 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
475 GBP2021-10-01 ~ 2022-09-30
Plant and equipment
114,524 GBP2021-10-01 ~ 2022-09-30
Furniture and fittings
1,051 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-24,029 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Improvements to leasehold property
237 GBP2022-09-30
712 GBP2021-09-30
Plant and equipment
458,364 GBP2022-09-30
588,770 GBP2021-09-30
Furniture and fittings
100 GBP2022-09-30
1,151 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
38,000 GBP2022-09-30
38,000 GBP2021-09-30
Computers
3,796 GBP2022-09-30
3,728 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
1,048,329 GBP2022-09-30
1,088,172 GBP2021-09-30
Property, Plant & Equipment - Disposals
Computers
-246 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Disposals
-40,946 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
32,294 GBP2022-09-30
30,867 GBP2021-09-30
Computers
2,937 GBP2022-09-30
2,708 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
583,063 GBP2022-09-30
489,386 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,427 GBP2021-10-01 ~ 2022-09-30
Computers
439 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,916 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-210 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,239 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Motor vehicles
5,706 GBP2022-09-30
7,133 GBP2021-09-30
Computers
859 GBP2022-09-30
1,020 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
813,496 GBP2021-09-30
Plant and equipment, Under hire purchased contracts or finance leases
545,596 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
288,214 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
83,425 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
211,894 GBP2022-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
333,702 GBP2022-09-30
Under hire purchased contracts or finance leases, Plant and equipment
525,282 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
185,994 GBP2022-09-30
169,873 GBP2021-09-30
Other Debtors
Current
4,000 GBP2022-09-30
4,000 GBP2021-09-30
Amount of value-added tax that is recoverable
Current
8,996 GBP2021-09-30
Prepayments
Current
6,118 GBP2022-09-30
6,850 GBP2021-09-30
Debtors
Current, Amounts falling due within one year
196,112 GBP2022-09-30
Amounts falling due within one year, Current
197,714 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Current
98,754 GBP2022-09-30
215,955 GBP2021-09-30
Trade Creditors/Trade Payables
Current
44,764 GBP2022-09-30
31,723 GBP2021-09-30
Corporation Tax Payable
Current
38,495 GBP2022-09-30
6,498 GBP2021-09-30
Other Taxation & Social Security Payable
Current
3,786 GBP2022-09-30
4,950 GBP2021-09-30
Amounts owed to directors
90,012 GBP2022-09-30
89,641 GBP2021-09-30
Accrued Liabilities
Current
4,130 GBP2022-09-30
3,795 GBP2021-09-30
Finance Lease Liabilities - Total Present Value
Non-current
208,704 GBP2022-09-30
315,562 GBP2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
129,305 GBP2022-09-30
125,389 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-09-30
Class 2 ordinary share
100 shares2022-09-30
Class 3 ordinary share
100 shares2022-09-30
Class 4 ordinary share
100 shares2022-09-30