Average Number of Employees
2042021-11-29 ~ 2022-11-27
Profit/Loss
2,161,801 GBP2021-11-29 ~ 2022-11-27
56,822 GBP2020-11-29 ~ 2021-11-28
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2022-11-27
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,033 GBP2022-11-27
2,633 GBP2021-11-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
400 GBP2021-11-29 ~ 2022-11-27
Intangible Assets
Net goodwill
6,967 GBP2022-11-27
7,367 GBP2021-11-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
207,824 GBP2022-11-27
Turnover/Revenue
10,479,861 GBP2021-11-29 ~ 2022-11-27
8,170,058 GBP2020-11-29 ~ 2021-11-28
Cost of Sales
5,246,159 GBP2021-11-29 ~ 2022-11-27
2,791,021 GBP2020-11-29 ~ 2021-11-28
Gross Profit/Loss
5,233,702 GBP2021-11-29 ~ 2022-11-27
5,379,037 GBP2020-11-29 ~ 2021-11-28
Administrative Expenses
7,320,574 GBP2021-11-29 ~ 2022-11-27
6,182,622 GBP2020-11-29 ~ 2021-11-28
Operating Profit/Loss
-1,971,311 GBP2021-11-29 ~ 2022-11-27
-52,764 GBP2020-11-29 ~ 2021-11-28
Other Interest Receivable/Similar Income (Finance Income)
1,316 GBP2020-11-29 ~ 2021-11-28
Interest Payable/Similar Charges (Finance Costs)
21,839 GBP2021-11-29 ~ 2022-11-27
1,896 GBP2020-11-29 ~ 2021-11-28
Profit/Loss on Ordinary Activities Before Tax
-2,161,801 GBP2021-11-29 ~ 2022-11-27
-53,344 GBP2020-11-29 ~ 2021-11-28
Tax/Tax Credit on Profit or Loss on Ordinary Activities
3,478 GBP2020-11-29 ~ 2021-11-28
Comprehensive Income/Expense
-2,161,801 GBP2021-11-29 ~ 2022-11-27
-56,822 GBP2020-11-29 ~ 2021-11-28
Equity
Retained earnings (accumulated losses)
-4,247,326 GBP2022-11-27
-2,085,525 GBP2021-11-28
-2,028,703 GBP2020-11-28
Intangible Assets
6,967 GBP2022-11-27
7,367 GBP2021-11-28
Property, Plant & Equipment
2,886,648 GBP2022-11-27
2,707,148 GBP2021-11-28
Fixed Assets
2,893,615 GBP2022-11-27
2,714,515 GBP2021-11-28
Total Inventories
91,684 GBP2022-11-27
72,605 GBP2021-11-28
Debtors
1,415,000 GBP2022-11-27
1,413,896 GBP2021-11-28
Cash at bank and in hand
147,458 GBP2022-11-27
404,495 GBP2021-11-28
Current Assets
1,654,142 GBP2022-11-27
1,890,996 GBP2021-11-28
Creditors
Amounts falling due within one year
4,353,332 GBP2022-11-27
2,167,068 GBP2021-11-28
Net Current Assets/Liabilities
2,699,190 GBP2022-11-27
276,072 GBP2021-11-28
Total Assets Less Current Liabilities
194,425 GBP2022-11-27
2,438,443 GBP2021-11-28
Creditors
Amounts falling due after one year
470,692 GBP2022-11-27
552,909 GBP2021-11-28
Net Assets/Liabilities
-484,091 GBP2022-11-27
1,677,710 GBP2021-11-28
Equity
Called up share capital
3,600,100 GBP2022-11-27
3,600,100 GBP2021-11-28
Share premium
109,970 GBP2022-11-27
109,970 GBP2021-11-28
Equity
-484,091 GBP2022-11-27
1,677,710 GBP2021-11-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002021-11-29 ~ 2022-11-27
Computers
25.002021-11-29 ~ 2022-11-27
Property, Plant & Equipment - Depreciation Expense
420,711 GBP2021-11-29 ~ 2022-11-27
404,479 GBP2020-11-29 ~ 2021-11-28
Average number of employees in administration and support functions
2042021-11-29 ~ 2022-11-27
1522020-11-29 ~ 2021-11-28
Wages/Salaries
4,511,780 GBP2021-11-29 ~ 2022-11-27
3,174,433 GBP2020-11-29 ~ 2021-11-28
Social Security Costs
153,327 GBP2021-11-29 ~ 2022-11-27
276,260 GBP2020-11-29 ~ 2021-11-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,763 GBP2021-11-29 ~ 2022-11-27
60,260 GBP2020-11-29 ~ 2021-11-28
Staff Costs/Employee Benefits Expense
4,749,870 GBP2021-11-29 ~ 2022-11-27
3,510,953 GBP2020-11-29 ~ 2021-11-28
Director Remuneration
112,952 GBP2021-11-29 ~ 2022-11-27
89,839 GBP2020-11-29 ~ 2021-11-28
Tax Expense/Credit at Applicable Tax Rate
-410,742 GBP2021-11-29 ~ 2022-11-27
-10,135 GBP2020-11-29 ~ 2021-11-28
Intangible Assets - Gross Cost
10,000 GBP2022-11-27
Intangible Assets - Accumulated Amortisation & Impairment
3,033 GBP2022-11-27
2,633 GBP2021-11-28
Intangible Assets - Increase From Amortisation Charge for Year
400 GBP2021-11-29 ~ 2022-11-27
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
3,363,289 GBP2022-11-27
2,557,270 GBP2021-11-28
Plant and equipment
300,940 GBP2022-11-27
85,675 GBP2021-11-28
Furniture and fittings
2,738,239 GBP2022-11-27
2,692,969 GBP2021-11-28
Computers
67,410 GBP2022-11-27
45,194 GBP2021-11-28
Property, Plant & Equipment - Gross Cost
6,469,878 GBP2022-11-27
5,381,108 GBP2021-11-28
Property, Plant & Equipment - Disposals
Plant and equipment
-9,850 GBP2021-11-29 ~ 2022-11-27
Computers
-2,400 GBP2021-11-29 ~ 2022-11-27
Property, Plant & Equipment - Disposals
-12,250 GBP2021-11-29 ~ 2022-11-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,169,793 GBP2022-11-27
800,782 GBP2021-11-28
Plant and equipment
79,717 GBP2022-11-27
48,902 GBP2021-11-28
Furniture and fittings
2,292,408 GBP2022-11-27
1,789,422 GBP2021-11-28
Computers
41,312 GBP2022-11-27
34,854 GBP2021-11-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,583,230 GBP2022-11-27
2,673,960 GBP2021-11-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
195,172 GBP2021-11-29 ~ 2022-11-27
Plant and equipment
30,815 GBP2021-11-29 ~ 2022-11-27
Furniture and fittings
188,266 GBP2021-11-29 ~ 2022-11-27
Computers
6,458 GBP2021-11-29 ~ 2022-11-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
420,711 GBP2021-11-29 ~ 2022-11-27
Property, Plant & Equipment
Land and buildings, Short leasehold
2,193,496 GBP2022-11-27
1,756,488 GBP2021-11-28
Plant and equipment
221,223 GBP2022-11-27
36,773 GBP2021-11-28
Furniture and fittings
445,831 GBP2022-11-27
903,547 GBP2021-11-28
Computers
26,098 GBP2022-11-27
10,340 GBP2021-11-28
Plant and equipment, Under hire purchased contracts or finance leases
11,330 GBP2022-11-27
Under hire purchased contracts or finance leases
31,048 GBP2022-11-27
Finished Goods
91,684 GBP2022-11-27
72,605 GBP2021-11-28
Trade Debtors/Trade Receivables
302,866 GBP2022-11-27
204,113 GBP2021-11-28
Prepayments/Accrued Income
322,316 GBP2022-11-27
242,194 GBP2021-11-28
Other Debtors
290,340 GBP2022-11-27
277,656 GBP2021-11-28
Bank Borrowings/Overdrafts
Amounts falling due within one year
77,106 GBP2022-11-27
123,333 GBP2021-11-28
Trade Creditors/Trade Payables
Amounts falling due within one year
1,015,045 GBP2022-11-27
879,518 GBP2021-11-28
Accrued Liabilities/Deferred Income
Amounts falling due within one year
803,164 GBP2022-11-27
297,803 GBP2021-11-28
Corporation Tax Payable
Amounts falling due within one year
156 GBP2022-11-27
156 GBP2021-11-28
Other Taxation & Social Security Payable
Amounts falling due within one year
828,971 GBP2022-11-27
264,072 GBP2021-11-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
5,123 GBP2022-11-27
3,489 GBP2021-11-28
Amounts owed to directors
Amounts falling due within one year
111 GBP2022-11-27
Other Creditors
Amounts falling due within one year
569,581 GBP2022-11-27
598,697 GBP2021-11-28
Bank Borrowings/Overdrafts
Amounts falling due after one year
466,239 GBP2022-11-27
543,333 GBP2021-11-28
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
4,453 GBP2022-11-27
9,576 GBP2021-11-28
Minimum gross finance lease payments owing
Amounts falling due within one year
5,123 GBP2022-11-27
3,489 GBP2021-11-28
Between one and five year
4,453 GBP2022-11-27
9,576 GBP2021-11-28
Minimum gross finance lease payments owing
9,576 GBP2022-11-27
13,065 GBP2021-11-28
Deferred Tax Liabilities
207,824 GBP2022-11-27
207,824 GBP2021-11-28
Par Value of Share
Class 1 ordinary share
1 shares2021-11-29 ~ 2022-11-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,600,065 shares2022-11-27
3,600,065 shares2021-11-28
Par Value of Share
Class 2 ordinary share
1 shares2021-11-29 ~ 2022-11-27
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5 shares2022-11-27
5 shares2021-11-28
Par Value of Share
Class 3 ordinary share
1 shares2021-11-29 ~ 2022-11-27
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
30 shares2022-11-27
30 shares2021-11-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,390,143 GBP2022-11-27
1,370,534 GBP2021-11-28
Between one and five year
5,560,572 GBP2022-11-27
5,475,083 GBP2021-11-28
More than five year
6,608,810 GBP2022-11-27
7,794,007 GBP2021-11-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,559,525 GBP2022-11-27
14,639,624 GBP2021-11-28