Average Number of Employees
22023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
17,361 GBP2023-12-31
5,006 GBP2022-12-31
Fixed Assets - Investments
25,000 GBP2023-12-31
25,000 GBP2022-12-31
Fixed Assets
42,361 GBP2023-12-31
30,006 GBP2022-12-31
Total Inventories
146,333 GBP2023-12-31
106,935 GBP2022-12-31
Debtors
Current
427,061 GBP2023-12-31
328,365 GBP2022-12-31
Cash at bank and in hand
377,188 GBP2023-12-31
424,844 GBP2022-12-31
Current Assets
950,582 GBP2023-12-31
860,144 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-596,984 GBP2023-12-31
-497,963 GBP2022-12-31
Net Current Assets/Liabilities
353,598 GBP2023-12-31
362,181 GBP2022-12-31
Total Assets Less Current Liabilities
395,959 GBP2023-12-31
392,187 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-25,000 GBP2023-12-31
-35,000 GBP2022-12-31
Net Assets/Liabilities
366,619 GBP2023-12-31
356,236 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
366,519 GBP2023-12-31
356,136 GBP2022-12-31
Equity
366,619 GBP2023-12-31
356,236 GBP2022-12-31
Intangible Assets - Gross Cost
Goodwill
340,000 GBP2023-12-31
340,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
340,000 GBP2023-12-31
340,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
23,535 GBP2023-12-31
8,100 GBP2022-12-31
Furniture and fittings
3,857 GBP2023-12-31
3,857 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
27,392 GBP2023-12-31
11,957 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
4,114 GBP2022-12-31
Furniture and fittings
2,837 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,951 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,926 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
154 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
3,080 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,040 GBP2023-12-31
Furniture and fittings
2,991 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,031 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
16,495 GBP2023-12-31
3,986 GBP2022-12-31
Furniture and fittings
866 GBP2023-12-31
1,020 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
427,061 GBP2023-12-31
328,365 GBP2022-12-31
Bank Borrowings
Current
7,500 GBP2023-12-31
7,500 GBP2022-12-31
Trade Creditors/Trade Payables
Current
215,324 GBP2023-12-31
233,506 GBP2022-12-31
Corporation Tax Payable
Current
48,888 GBP2023-12-31
41,862 GBP2022-12-31
Taxation/Social Security Payable
Current
139,417 GBP2023-12-31
124,923 GBP2022-12-31
Other Creditors
Current
58,637 GBP2023-12-31
52,933 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
127,218 GBP2023-12-31
37,239 GBP2022-12-31
Creditors
Current
596,984 GBP2023-12-31
497,963 GBP2022-12-31
Bank Borrowings
Non-current
25,000 GBP2023-12-31
35,000 GBP2022-12-31
Creditors
Non-current
25,000 GBP2023-12-31
35,000 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
7,500 GBP2023-12-31
7,500 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
7,500 GBP2023-12-31
7,500 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
25,000 GBP2023-12-31
34,998 GBP2022-12-31
Total Borrowings
32,500 GBP2023-12-31
42,498 GBP2022-12-31
Net Deferred Tax Liability/Asset
4,340 GBP2023-12-31
951 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,389 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,340 GBP2023-12-31
951 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31