Intangible Assets
Other
0 GBP2023-12-31
58,000 GBP2022-12-31
Property, Plant & Equipment
470,908 GBP2023-12-31
306,892 GBP2022-12-31
Fixed Assets
470,908 GBP2023-12-31
364,892 GBP2022-12-31
Debtors
228,144 GBP2023-12-31
213,714 GBP2022-12-31
Cash at bank and in hand
1,221,802 GBP2023-12-31
1,055,919 GBP2022-12-31
Current Assets
1,449,946 GBP2023-12-31
1,269,633 GBP2022-12-31
Net Current Assets/Liabilities
697,643 GBP2023-12-31
532,637 GBP2022-12-31
Total Assets Less Current Liabilities
1,168,551 GBP2023-12-31
897,529 GBP2022-12-31
Net Assets/Liabilities
1,144,678 GBP2023-12-31
841,139 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
1,144,578 GBP2023-12-31
841,039 GBP2022-12-31
382,127 GBP2022-03-31
Equity
1,144,678 GBP2023-12-31
841,139 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
303,539 GBP2023-01-01 ~ 2023-12-31
458,912 GBP2022-04-01 ~ 2022-12-31
Profit/Loss
303,539 GBP2023-01-01 ~ 2023-12-31
458,912 GBP2022-04-01 ~ 2022-12-31
Average Number of Employees
552023-01-01 ~ 2023-12-31
552022-04-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
27,647 GBP2023-12-31
22,204 GBP2022-12-31
Plant and equipment
45,361 GBP2023-12-31
28,589 GBP2022-12-31
Furniture and fittings
1,221,392 GBP2023-12-31
1,003,039 GBP2022-12-31
Motor vehicles
24,850 GBP2023-12-31
24,850 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,319,250 GBP2023-12-31
1,078,682 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-13,968 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-13,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
14,189 GBP2023-12-31
6,712 GBP2022-12-31
Plant and equipment
22,119 GBP2023-12-31
16,202 GBP2022-12-31
Furniture and fittings
797,743 GBP2023-12-31
735,549 GBP2022-12-31
Motor vehicles
14,291 GBP2023-12-31
13,327 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
848,342 GBP2023-12-31
771,790 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,477 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,917 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
75,008 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
964 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,366 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-12,814 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,814 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
13,458 GBP2023-12-31
15,492 GBP2022-12-31
Plant and equipment
23,242 GBP2023-12-31
12,387 GBP2022-12-31
Furniture and fittings
423,649 GBP2023-12-31
267,490 GBP2022-12-31
Motor vehicles
10,559 GBP2023-12-31
11,523 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
53,910 GBP2023-12-31
51,576 GBP2022-12-31
Other Debtors
Current
5,742 GBP2023-12-31
2,993 GBP2022-12-31
Prepayments/Accrued Income
Current
168,492 GBP2023-12-31
159,145 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
1,415 GBP2022-12-31
Trade Creditors/Trade Payables
Current
96,192 GBP2023-12-31
102,512 GBP2022-12-31
Amounts owed to group undertakings
Current
13,681 GBP2023-12-31
11,258 GBP2022-12-31
Corporation Tax Payable
Current
27,382 GBP2023-12-31
26,291 GBP2022-12-31
Other Taxation & Social Security Payable
Current
47,811 GBP2023-12-31
35,438 GBP2022-12-31
Other Creditors
Current
542,920 GBP2023-12-31
514,891 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
24,317 GBP2023-12-31
45,191 GBP2022-12-31
Creditors
Current
752,303 GBP2023-12-31
736,996 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
567,294 GBP2023-12-31
525,000 GBP2022-12-31
Between two and five year
1,181,863 GBP2023-12-31
1,618,750 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,749,157 GBP2023-12-31
2,143,750 GBP2022-12-31