Property, Plant & Equipment
1,070,547 GBP2025-03-31
470,908 GBP2023-12-31
Debtors
904,979 GBP2025-03-31
228,144 GBP2023-12-31
Cash at bank and in hand
1,054,954 GBP2025-03-31
1,221,802 GBP2023-12-31
Current Assets
1,959,933 GBP2025-03-31
1,449,946 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-752,303 GBP2023-12-31
Net Current Assets/Liabilities
1,121,729 GBP2025-03-31
697,643 GBP2023-12-31
Total Assets Less Current Liabilities
2,192,276 GBP2025-03-31
1,168,551 GBP2023-12-31
Net Assets/Liabilities
1,939,755 GBP2025-03-31
1,144,678 GBP2023-12-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
1,939,655 GBP2025-03-31
1,144,578 GBP2023-12-31
841,039 GBP2022-12-31
Equity
1,939,755 GBP2025-03-31
1,144,678 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
795,077 GBP2024-01-01 ~ 2025-03-31
303,539 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
795,077 GBP2024-01-01 ~ 2025-03-31
303,539 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
562024-01-01 ~ 2025-03-31
552023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
353,158 GBP2025-03-31
27,647 GBP2023-12-31
Plant and equipment
71,017 GBP2025-03-31
45,361 GBP2023-12-31
Furniture and fittings
1,617,220 GBP2025-03-31
1,221,392 GBP2023-12-31
Motor vehicles
24,850 GBP2025-03-31
24,850 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,066,245 GBP2025-03-31
1,319,250 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
32,069 GBP2025-03-31
14,189 GBP2023-12-31
Plant and equipment
29,679 GBP2025-03-31
22,119 GBP2023-12-31
Furniture and fittings
918,603 GBP2025-03-31
797,743 GBP2023-12-31
Motor vehicles
15,347 GBP2025-03-31
14,291 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
995,698 GBP2025-03-31
848,342 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
17,880 GBP2024-01-01 ~ 2025-03-31
Plant and equipment
7,560 GBP2024-01-01 ~ 2025-03-31
Furniture and fittings
120,860 GBP2024-01-01 ~ 2025-03-31
Motor vehicles
1,056 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
147,356 GBP2024-01-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
41,338 GBP2025-03-31
23,242 GBP2023-12-31
Furniture and fittings
698,617 GBP2025-03-31
423,649 GBP2023-12-31
Motor vehicles
9,503 GBP2025-03-31
10,559 GBP2023-12-31
Land and buildings
13,458 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
51,840 GBP2025-03-31
53,910 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
631,936 GBP2025-03-31
0 GBP2023-12-31
Other Debtors
Current
1,247 GBP2025-03-31
5,742 GBP2023-12-31
Prepayments/Accrued Income
Current
219,956 GBP2025-03-31
168,492 GBP2023-12-31
Trade Creditors/Trade Payables
Current
153,867 GBP2025-03-31
96,192 GBP2023-12-31
Amounts owed to group undertakings
Current
18,447 GBP2025-03-31
13,681 GBP2023-12-31
Corporation Tax Payable
Current
6,911 GBP2025-03-31
27,382 GBP2023-12-31
Other Taxation & Social Security Payable
Current
45,673 GBP2025-03-31
47,811 GBP2023-12-31
Other Creditors
Current
526,681 GBP2025-03-31
542,920 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
86,625 GBP2025-03-31
24,317 GBP2023-12-31
Creditors
Current
838,204 GBP2025-03-31
752,303 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
49 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
0 shares2025-03-31
51 shares2023-12-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
582,044 GBP2025-03-31
567,294 GBP2023-12-31
Between two and five year
485,036 GBP2025-03-31
1,181,863 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,067,080 GBP2025-03-31
1,749,157 GBP2023-12-31