Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
7,084,400 GBP2023-01-01 ~ 2023-12-31
6,713,614 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
3,028,618 GBP2023-01-01 ~ 2023-12-31
2,730,411 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,055,782 GBP2023-01-01 ~ 2023-12-31
3,983,203 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
3,616,655 GBP2023-01-01 ~ 2023-12-31
3,676,906 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
439,127 GBP2023-01-01 ~ 2023-12-31
306,297 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
73,873 GBP2023-01-01 ~ 2023-12-31
65,895 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
365,254 GBP2023-01-01 ~ 2023-12-31
240,402 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
69,536 GBP2023-01-01 ~ 2023-12-31
-69,909 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
295,718 GBP2023-01-01 ~ 2023-12-31
310,311 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
295,718 GBP2023-01-01 ~ 2023-12-31
310,311 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
295,602 GBP2023-12-31
171,955 GBP2022-12-31
Total Inventories
20,320 GBP2023-12-31
23,053 GBP2022-12-31
Debtors
1,059,880 GBP2023-12-31
1,046,150 GBP2022-12-31
Cash at bank and in hand
1,602,321 GBP2023-12-31
1,020,958 GBP2022-12-31
Current Assets
2,682,521 GBP2023-12-31
2,090,161 GBP2022-12-31
Creditors
Current
2,872,299 GBP2023-12-31
2,412,010 GBP2022-12-31
Net Current Assets/Liabilities
-189,778 GBP2023-12-31
-321,849 GBP2022-12-31
Total Assets Less Current Liabilities
105,824 GBP2023-12-31
-149,894 GBP2022-12-31
Net Assets/Liabilities
-14,176 GBP2023-12-31
-309,894 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
1 GBP2021-12-31
Retained earnings (accumulated losses)
-14,177 GBP2023-12-31
-309,895 GBP2022-12-31
-620,206 GBP2021-12-31
Equity
-14,176 GBP2023-12-31
-309,894 GBP2022-12-31
-620,205 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
295,718 GBP2023-01-01 ~ 2023-12-31
310,311 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,656,526 GBP2023-01-01 ~ 2023-12-31
1,460,718 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
133,602 GBP2023-01-01 ~ 2023-12-31
166,668 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,352 GBP2023-01-01 ~ 2023-12-31
28,519 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,826,480 GBP2023-01-01 ~ 2023-12-31
1,655,905 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
742023-01-01 ~ 2023-12-31
752022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
78,800 GBP2023-01-01 ~ 2023-12-31
393,701 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
19,150 GBP2023-01-01 ~ 2023-12-31
17,125 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
91,314 GBP2023-01-01 ~ 2023-12-31
45,676 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,865,981 GBP2023-12-31
2,663,534 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,570,379 GBP2023-12-31
2,491,579 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
78,800 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
295,602 GBP2023-12-31
171,955 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
870,627 GBP2023-12-31
699,714 GBP2022-12-31
Prepayments/Accrued Income
Current
87,202 GBP2023-12-31
174,849 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,059,880 GBP2023-12-31
1,046,150 GBP2022-12-31
Trade Creditors/Trade Payables
Current
237,500 GBP2023-12-31
192,843 GBP2022-12-31
Amounts owed to group undertakings
Current
1,477,722 GBP2023-12-31
1,333,325 GBP2022-12-31
Other Taxation & Social Security Payable
Current
270,313 GBP2023-12-31
294,396 GBP2022-12-31
Other Creditors
Current
19,632 GBP2023-12-31
72,515 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
867,132 GBP2023-12-31
518,931 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
400,000 GBP2023-12-31
400,000 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-102,051 GBP2023-12-31
-171,587 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
295,718 GBP2023-01-01 ~ 2023-12-31