Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
7,733,617 GBP2024-01-01 ~ 2024-12-31
7,084,400 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
2,919,243 GBP2024-01-01 ~ 2024-12-31
3,028,618 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,814,374 GBP2024-01-01 ~ 2024-12-31
4,055,782 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
4,104,401 GBP2024-01-01 ~ 2024-12-31
3,616,655 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
709,973 GBP2024-01-01 ~ 2024-12-31
439,127 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
71,906 GBP2024-01-01 ~ 2024-12-31
73,873 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
638,067 GBP2024-01-01 ~ 2024-12-31
365,254 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
29,189 GBP2024-01-01 ~ 2024-12-31
69,536 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
608,878 GBP2024-01-01 ~ 2024-12-31
295,718 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
608,878 GBP2024-01-01 ~ 2024-12-31
295,718 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
183,596 GBP2024-12-31
295,602 GBP2023-12-31
Total Inventories
17,805 GBP2024-12-31
20,320 GBP2023-12-31
Debtors
644,939 GBP2024-12-31
1,059,880 GBP2023-12-31
Cash at bank and in hand
2,921,639 GBP2024-12-31
1,602,321 GBP2023-12-31
Current Assets
3,584,383 GBP2024-12-31
2,682,521 GBP2023-12-31
Creditors
Current
3,093,277 GBP2024-12-31
2,872,299 GBP2023-12-31
Net Current Assets/Liabilities
491,106 GBP2024-12-31
-189,778 GBP2023-12-31
Total Assets Less Current Liabilities
674,702 GBP2024-12-31
105,824 GBP2023-12-31
Net Assets/Liabilities
594,702 GBP2024-12-31
-14,176 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Retained earnings (accumulated losses)
594,701 GBP2024-12-31
-14,177 GBP2023-12-31
-309,895 GBP2022-12-31
Equity
594,702 GBP2024-12-31
-14,176 GBP2023-12-31
-309,894 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
608,878 GBP2024-01-01 ~ 2024-12-31
295,718 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
1,568,981 GBP2024-01-01 ~ 2024-12-31
1,656,526 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
140,769 GBP2024-01-01 ~ 2024-12-31
133,602 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,828 GBP2024-01-01 ~ 2024-12-31
36,352 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,742,578 GBP2024-01-01 ~ 2024-12-31
1,826,480 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
742023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
52,606 GBP2024-01-01 ~ 2024-12-31
78,800 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,175 GBP2024-01-01 ~ 2024-12-31
19,150 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
159,517 GBP2024-01-01 ~ 2024-12-31
91,314 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,806,581 GBP2024-12-31
2,865,981 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-124,481 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,622,985 GBP2024-12-31
2,570,379 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
52,606 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
183,596 GBP2024-12-31
295,602 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
442,954 GBP2024-12-31
870,627 GBP2023-12-31
Prepayments/Accrued Income
Current
129,123 GBP2024-12-31
87,202 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
644,939 GBP2024-12-31
1,059,880 GBP2023-12-31
Trade Creditors/Trade Payables
Current
247,096 GBP2024-12-31
237,500 GBP2023-12-31
Amounts owed to group undertakings
Current
1,873,767 GBP2024-12-31
1,477,722 GBP2023-12-31
Other Taxation & Social Security Payable
Current
427,296 GBP2024-12-31
270,313 GBP2023-12-31
Other Creditors
Current
104,864 GBP2024-12-31
19,632 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
440,254 GBP2024-12-31
867,132 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Between one and five year
400,000 GBP2024-12-31
400,000 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-72,862 GBP2024-12-31
-102,051 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
608,878 GBP2024-01-01 ~ 2024-12-31