Average Number of Employees
1012023-01-01 ~ 2023-12-31
1012022-01-01 ~ 2022-12-31
Turnover/Revenue
8,483,287 GBP2023-01-01 ~ 2023-12-31
7,586,565 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-4,278,290 GBP2023-01-01 ~ 2023-12-31
-3,926,712 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,204,997 GBP2023-01-01 ~ 2023-12-31
3,659,853 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,027,097 GBP2023-01-01 ~ 2023-12-31
-2,309,591 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-463,095 GBP2023-01-01 ~ 2023-12-31
441,820 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-8,920 GBP2023-01-01 ~ 2023-12-31
24,150 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-472,015 GBP2023-01-01 ~ 2023-12-31
465,970 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,177,900 GBP2023-12-31
1,470,853 GBP2022-12-31
Fixed Assets
1,177,900 GBP2023-12-31
1,470,853 GBP2022-12-31
Total Inventories
147,443 GBP2023-12-31
132,776 GBP2022-12-31
Debtors
Non-current
312,000 GBP2023-12-31
312,000 GBP2022-12-31
Current
537,276 GBP2023-12-31
491,424 GBP2022-12-31
Cash at bank and in hand
159,115 GBP2023-12-31
206,440 GBP2022-12-31
Current Assets
1,155,834 GBP2023-12-31
1,142,640 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,471,629 GBP2023-12-31
-1,288,293 GBP2022-12-31
Net Current Assets/Liabilities
-315,795 GBP2023-12-31
-145,653 GBP2022-12-31
Total Assets Less Current Liabilities
862,105 GBP2023-12-31
1,325,200 GBP2022-12-31
Net Assets/Liabilities
807,404 GBP2023-12-31
1,279,419 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
2 GBP2022-01-01
Retained earnings (accumulated losses)
807,402 GBP2023-12-31
1,279,417 GBP2022-12-31
577,009 GBP2022-01-01
Equity
807,404 GBP2023-12-31
1,279,419 GBP2022-12-31
577,011 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-472,015 GBP2023-01-01 ~ 2023-12-31
465,970 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
706,630 GBP2023-12-31
677,193 GBP2022-12-31
Furniture and fittings
604,980 GBP2023-12-31
571,351 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,018,329 GBP2023-12-31
4,955,263 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
591,552 GBP2022-12-31
Furniture and fittings
443,148 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,484,410 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
39,383 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
20,862 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
356,019 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
630,935 GBP2023-12-31
Furniture and fittings
464,010 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,840,429 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
75,695 GBP2023-12-31
85,641 GBP2022-12-31
Furniture and fittings
140,970 GBP2023-12-31
128,203 GBP2022-12-31
Other Debtors
Non-current
312,000 GBP2023-12-31
312,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
161,857 GBP2023-12-31
110,772 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
106,261 GBP2023-12-31
133,235 GBP2022-12-31
Other Debtors
Current
2,662 GBP2023-12-31
2,218 GBP2022-12-31
Prepayments/Accrued Income
Current
266,496 GBP2023-12-31
245,199 GBP2022-12-31
Trade Creditors/Trade Payables
Current
409,623 GBP2023-12-31
362,381 GBP2022-12-31
Amounts owed to group undertakings
Current
53,567 GBP2022-12-31
Corporation Tax Payable
Current
1,408 GBP2022-12-31
Taxation/Social Security Payable
Current
134,643 GBP2023-12-31
127,237 GBP2022-12-31
Other Creditors
Current
454,547 GBP2023-12-31
307,607 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
472,816 GBP2023-12-31
436,093 GBP2022-12-31
Creditors
Current
1,471,629 GBP2023-12-31
1,288,293 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
822,238 GBP2023-12-31
782,520 GBP2022-12-31
Between one and five year
1,826,446 GBP2023-12-31
2,527,647 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,648,684 GBP2023-12-31
3,310,167 GBP2022-12-31