Property, Plant & Equipment
638,395 GBP2023-09-30
688,643 GBP2022-09-30
Investment Property
3,900,000 GBP2023-09-30
3,900,000 GBP2022-09-30
Fixed Assets - Investments
1,433,872 GBP2023-09-30
1,433,873 GBP2022-09-30
Fixed Assets
5,972,267 GBP2023-09-30
6,022,516 GBP2022-09-30
Debtors
Current
4,838,545 GBP2023-09-30
3,740,477 GBP2022-09-30
Cash at bank and in hand
517,453 GBP2023-09-30
358,184 GBP2022-09-30
Current Assets
5,355,998 GBP2023-09-30
4,098,661 GBP2022-09-30
Net Current Assets/Liabilities
-1,932,434 GBP2023-09-30
-2,235,618 GBP2022-09-30
Total Assets Less Current Liabilities
4,039,833 GBP2023-09-30
3,786,898 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,147,641 GBP2023-09-30
-1,549,857 GBP2022-09-30
Net Assets/Liabilities
1,892,192 GBP2023-09-30
1,686,167 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Revaluation reserve
877,880 GBP2023-09-30
877,880 GBP2022-09-30
877,880 GBP2021-09-30
Retained earnings (accumulated losses)
1,014,212 GBP2023-09-30
808,187 GBP2022-09-30
999,490 GBP2021-09-30
Equity
1,892,192 GBP2023-09-30
1,686,167 GBP2022-09-30
1,877,470 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
206,025 GBP2022-10-01 ~ 2023-09-30
298,697 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
206,025 GBP2022-10-01 ~ 2023-09-30
298,697 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
206,025 GBP2022-10-01 ~ 2023-09-30
298,697 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
206,025 GBP2022-10-01 ~ 2023-09-30
298,697 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-490,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-490,000 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
50,634 GBP2023-09-30
50,634 GBP2022-09-30
Deferred Tax Liabilities
550,874 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
450,000 GBP2023-09-30
450,000 GBP2022-09-30
Other
480,343 GBP2023-09-30
480,343 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
930,343 GBP2023-09-30
930,343 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
291,948 GBP2023-09-30
241,700 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
291,948 GBP2023-09-30
241,700 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
50,248 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
50,248 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
450,000 GBP2023-09-30
450,000 GBP2022-09-30
Other
188,395 GBP2023-09-30
238,643 GBP2022-09-30
Investment Property - Fair Value Model
3,900,000 GBP2023-09-30
3,900,000 GBP2022-09-30
Investments in Subsidiaries
1,433,872 GBP2023-09-30
1,433,872 GBP2022-09-30
Investments in group undertakings and participating interests
1,433,872 GBP2023-09-30
1,433,873 GBP2022-09-30
Investments in Subsidiaries
Cost valuation
1,433,872 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
14,753 GBP2023-09-30
14,753 GBP2022-09-30
Amounts Owed By Related Parties
Current
4,495,979 GBP2023-09-30
3,402,689 GBP2022-09-30
Other Debtors
Current
327,813 GBP2023-09-30
323,035 GBP2022-09-30
Cash and Cash Equivalents
517,453 GBP2023-09-30
358,184 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
739,482 GBP2023-09-30
93,127 GBP2022-09-30
Trade Creditors/Trade Payables
519 GBP2023-09-30
31,134 GBP2022-09-30
Amounts Owed to Related Parties
6,387,758 GBP2023-09-30
6,119,983 GBP2022-09-30
Taxation/Social Security Payable
12,060 GBP2023-09-30
7,955 GBP2022-09-30
Total Borrowings
Non-current, Amounts falling due after one year
1,630,188 GBP2023-09-30
1,039,857 GBP2022-09-30
Bank Borrowings
Non-current
1,630,188 GBP2023-09-30
1,039,857 GBP2022-09-30
Total Borrowings
Non-current
1,630,188 GBP2023-09-30
1,039,857 GBP2022-09-30
Bank Borrowings
Current
239,938 GBP2023-09-30
93,127 GBP2022-09-30
Bank Overdrafts
Current
499,544 GBP2023-09-30
Total Borrowings
Current
739,482 GBP2023-09-30
93,127 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
550,874 GBP2022-09-30