Equity
Retained earnings (accumulated losses)
20,062,000 GBP2022-12-31
4,569,000 GBP2021-12-31
Equity
1,665,000 GBP2021-12-31
6,000 GBP2021-01-01
Average Number of Employees
02022-01-01 ~ 2022-12-31
02021-01-01 ~ 2021-12-31
Profit/Loss
-9,000 GBP2022-01-01 ~ 2022-12-31
-7,000 GBP2021-01-01 ~ 2021-12-31
Total Inventories
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Cash and Cash Equivalents
0 GBP2022-12-31
0 GBP2021-12-31
Current Assets
11,000 GBP2022-12-31
8,000 GBP2021-12-31
Total assets
43,000 GBP2022-12-31
30,000 GBP2021-12-31
Total Borrowings
Non-current
2,000 GBP2022-12-31
0 GBP2021-12-31
Current
1,000 GBP2022-12-31
0 GBP2021-12-31
Total liabilities
53,000 GBP2022-12-31
31,000 GBP2021-12-31
Net Assets/Liabilities
-10,000 GBP2022-12-31
-1,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-9,000 GBP2022-01-01 ~ 2022-12-31
-7,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-9,000 GBP2022-01-01 ~ 2022-12-31
-7,000 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-9,000 GBP2022-01-01 ~ 2022-12-31
-7,000 GBP2021-01-01 ~ 2021-12-31
Turnover/Revenue
30,000 GBP2022-01-01 ~ 2022-12-31
25,000 GBP2021-01-01 ~ 2021-12-31
Other operating income
1,000 GBP2022-01-01 ~ 2022-12-31
1,000 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
-19,000 GBP2022-01-01 ~ 2022-12-31
-14,000 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
-1,000 GBP2022-01-01 ~ 2022-12-31
-1,000 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
-11,000 GBP2022-01-01 ~ 2022-12-31
-10,000 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,000 GBP2022-01-01 ~ 2022-12-31
-0 GBP2021-01-01 ~ 2021-12-31
Current Tax for the Period
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
-2,000 GBP2022-01-01 ~ 2022-12-31
-1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,000 GBP2022-12-31
4,000 GBP2021-12-31
4,000 GBP2021-01-01
Furniture and fittings
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2021-01-01
Computers
5,000 GBP2022-12-31
4,000 GBP2021-12-31
3,000 GBP2021-01-01
Property, Plant & Equipment - Other Disposals
Computers
-0 GBP2022-01-01 ~ 2022-12-31
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
0 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,000 GBP2022-12-31
Other
16,000 GBP2022-12-31
11,000 GBP2021-12-31
10,000 GBP2021-01-01
Property, Plant & Equipment - Gross Cost
29,000 GBP2022-12-31
20,000 GBP2021-12-31
18,000 GBP2021-01-01
Property, Plant & Equipment - Other Disposals
Other
-4,000 GBP2022-01-01 ~ 2022-12-31
-5,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-4,000 GBP2022-01-01 ~ 2022-12-31
-5,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,000 GBP2022-12-31
1,000 GBP2021-12-31
1,000 GBP2021-01-01
Furniture and fittings
0 GBP2022-12-31
0 GBP2021-12-31
0 GBP2021-01-01
Computers
3,000 GBP2022-12-31
2,000 GBP2021-12-31
2,000 GBP2021-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2022-01-01 ~ 2022-12-31
0 GBP2021-01-01 ~ 2021-12-31
Computers
1,000 GBP2022-01-01 ~ 2022-12-31
1,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-0 GBP2022-01-01 ~ 2022-12-31
-0 GBP2021-01-01 ~ 2021-12-31
Computers
-0 GBP2022-01-01 ~ 2022-12-31
-0 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2022-12-31
0 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
0 GBP2022-12-31
Other
6,000 GBP2022-12-31
5,000 GBP2021-12-31
5,000 GBP2021-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
11,000 GBP2022-12-31
8,000 GBP2021-12-31
8,000 GBP2021-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
4,000 GBP2022-01-01 ~ 2022-12-31
3,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,000 GBP2022-01-01 ~ 2022-12-31
4,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-3,000 GBP2022-01-01 ~ 2022-12-31
-3,000 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,000 GBP2022-01-01 ~ 2022-12-31
-4,000 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
51,000 GBP2022-12-31
36,000 GBP2021-01-01
Finished Goods/Goods for Resale
1,000 GBP2022-12-31
1,000 GBP2021-12-31
Trade Debtors/Trade Receivables
2,000 GBP2022-12-31
2,000 GBP2021-12-31
Amounts Owed By Related Parties
4,000 GBP2022-12-31
3,000 GBP2021-12-31
Prepayments/Accrued Income
4,000 GBP2022-12-31
3,000 GBP2021-12-31
Trade Creditors/Trade Payables
3,000 GBP2022-12-31
3,000 GBP2021-12-31
Amounts Owed to Related Parties
42,000 GBP2022-12-31
22,000 GBP2021-12-31
Accrued Liabilities
4,000 GBP2022-12-31
3,000 GBP2021-12-31
Other Taxation & Social Security Payable
0 GBP2022-12-31
1,000 GBP2021-12-31
Amounts received in advance for goods or services to be provided in the future
1,000 GBP2022-12-31
2,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
-3,000 GBP2022-12-31
-3,000 GBP2021-12-31
Accrued Liabilities
Current
-4,000 GBP2022-12-31
-3,000 GBP2021-12-31
Par Value of Share
Class 1 ordinary share
0 shares2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
0 shares2022-12-31
0 shares2021-12-31