Average Number of Employees
172024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Intangible Assets
55 GBP2023-12-31
Property, Plant & Equipment
28,172 GBP2024-12-31
26,885 GBP2023-12-31
Fixed Assets
28,172 GBP2024-12-31
26,940 GBP2023-12-31
Debtors
Current
1,117,692 GBP2024-12-31
695,210 GBP2023-12-31
Cash at bank and in hand
276,143 GBP2024-12-31
622,031 GBP2023-12-31
Current Assets
1,393,835 GBP2024-12-31
1,317,241 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-853,559 GBP2024-12-31
Net Current Assets/Liabilities
540,276 GBP2024-12-31
521,241 GBP2023-12-31
Total Assets Less Current Liabilities
568,448 GBP2024-12-31
548,181 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-60,000 GBP2023-12-31
Net Assets/Liabilities
568,448 GBP2024-12-31
488,181 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Share premium
64,904 GBP2024-12-31
64,904 GBP2023-12-31
Retained earnings (accumulated losses)
503,344 GBP2024-12-31
423,077 GBP2023-12-31
Equity
568,448 GBP2024-12-31
488,181 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
57,336 GBP2024-12-31
57,336 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
254,615 GBP2024-12-31
245,831 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
280,970 GBP2024-12-31
272,186 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-9,270 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
218,946 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
245,301 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,655 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
8,655 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,158 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,158 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
226,443 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,798 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
28,172 GBP2024-12-31
26,885 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
439,763 GBP2024-12-31
301,709 GBP2023-12-31
Other Debtors
Current
450,160 GBP2024-12-31
240,811 GBP2023-12-31
Prepayments/Accrued Income
Current
227,769 GBP2024-12-31
152,690 GBP2023-12-31
Cash and Cash Equivalents
276,143 GBP2024-12-31
622,031 GBP2023-12-31
Bank Borrowings
Current
60,000 GBP2024-12-31
40,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
466,684 GBP2024-12-31
345,401 GBP2023-12-31
Corporation Tax Payable
Current
11,510 GBP2024-12-31
24,822 GBP2023-12-31
Taxation/Social Security Payable
Current
27,502 GBP2024-12-31
14,921 GBP2023-12-31
Other Creditors
Current
84,178 GBP2024-12-31
50,904 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
203,685 GBP2024-12-31
319,952 GBP2023-12-31
Creditors
Current
853,559 GBP2024-12-31
796,000 GBP2023-12-31
Bank Borrowings
Non-current
60,000 GBP2023-12-31
Creditors
Non-current
60,000 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
60,000 GBP2024-12-31
Total Borrowings
Current, Amounts falling due within one year
60,000 GBP2024-12-31
Bank Borrowings
Non-current, Between one and two years
60,000 GBP2023-12-31
Total Borrowings
60,000 GBP2024-12-31
100,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-12-31
200 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31