Intangible Assets
47,751 GBP2023-12-31
172,376 GBP2022-12-31
Property, Plant & Equipment
112,505 GBP2023-12-31
154,987 GBP2022-12-31
Fixed Assets - Investments
809,136 GBP2023-12-31
815,723 GBP2022-12-31
Fixed Assets
969,392 GBP2023-12-31
1,143,086 GBP2022-12-31
Debtors
13,164 GBP2023-12-31
65,436 GBP2022-12-31
Cash at bank and in hand
713,071 GBP2023-12-31
968,466 GBP2022-12-31
Current Assets
1,226,484 GBP2023-12-31
1,182,649 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-436,853 GBP2023-12-31
-655,007 GBP2022-12-31
Net Current Assets/Liabilities
789,631 GBP2023-12-31
527,642 GBP2022-12-31
Total Assets Less Current Liabilities
1,759,023 GBP2023-12-31
1,670,728 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-18,630 GBP2022-12-31
Net Assets/Liabilities
1,740,723 GBP2023-12-31
1,624,220 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
Share premium
499 GBP2023-12-31
499 GBP2022-12-31
Retained earnings (accumulated losses)
1,740,123 GBP2023-12-31
1,623,620 GBP2022-12-31
Equity
1,740,723 GBP2023-12-31
1,624,220 GBP2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
1,246,250 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,198,499 GBP2023-12-31
1,073,874 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
124,625 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
47,751 GBP2023-12-31
172,376 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
78,005 GBP2023-12-31
76,277 GBP2022-12-31
Motor vehicles
252,954 GBP2023-12-31
252,954 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
330,959 GBP2023-12-31
329,231 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
50,900 GBP2023-12-31
44,196 GBP2022-12-31
Motor vehicles
167,554 GBP2023-12-31
130,048 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
218,454 GBP2023-12-31
174,244 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,704 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
37,506 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
44,210 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
27,105 GBP2023-12-31
32,081 GBP2022-12-31
Motor vehicles
85,400 GBP2023-12-31
122,906 GBP2022-12-31
Investments in group undertakings and participating interests
809,136 GBP2023-12-31
815,723 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,222 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
48,834 GBP2022-12-31
Prepayments/Accrued Income
Current
5,942 GBP2023-12-31
16,602 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
5,137 GBP2022-12-31
Trade Creditors/Trade Payables
Current
73,103 GBP2023-12-31
156,196 GBP2022-12-31
Corporation Tax Payable
Current
69,816 GBP2023-12-31
53,189 GBP2022-12-31
Other Taxation & Social Security Payable
Current
22,898 GBP2023-12-31
7,124 GBP2022-12-31
Other Creditors
Current
264,981 GBP2023-12-31
428,361 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
6,055 GBP2023-12-31
5,000 GBP2022-12-31
Creditors
Current
436,853 GBP2023-12-31
655,007 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
18,630 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,500 GBP2023-12-31
36,600 GBP2022-12-31