Average Number of Employees
112022-04-01 ~ 2023-03-31
72021-04-01 ~ 2022-03-31
Property, Plant & Equipment
236,160 GBP2023-03-31
286,936 GBP2022-03-31
Fixed Assets
236,160 GBP2023-03-31
286,936 GBP2022-03-31
Debtors
Current
381,856 GBP2023-03-31
111,190 GBP2022-03-31
Cash at bank and in hand
299,684 GBP2023-03-31
500,602 GBP2022-03-31
Current Assets
681,540 GBP2023-03-31
611,792 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-165,867 GBP2023-03-31
-222,330 GBP2022-03-31
Net Current Assets/Liabilities
515,673 GBP2023-03-31
389,462 GBP2022-03-31
Total Assets Less Current Liabilities
751,833 GBP2023-03-31
676,398 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-23,738 GBP2023-03-31
-32,082 GBP2022-03-31
Net Assets/Liabilities
698,296 GBP2023-03-31
589,226 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-04-01
Retained earnings (accumulated losses)
698,196 GBP2023-03-31
589,126 GBP2022-03-31
505,757 GBP2021-04-01
Equity
698,296 GBP2023-03-31
589,226 GBP2022-03-31
505,857 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
173,306 GBP2022-04-01 ~ 2023-03-31
156,669 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
173,306 GBP2022-04-01 ~ 2023-03-31
156,669 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-64,236 GBP2022-04-01 ~ 2023-03-31
-73,300 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-64,236 GBP2022-04-01 ~ 2023-03-31
-73,300 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-64,236 GBP2022-04-01 ~ 2023-03-31
-73,300 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
-64,236 GBP2022-04-01 ~ 2023-03-31
-73,300 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-04-01 ~ 2023-03-31
Furniture and fittings
202022-04-01 ~ 2023-03-31
Office equipment
332022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
43,274 GBP2023-03-31
49,070 GBP2022-03-31
Furniture and fittings
10,190 GBP2023-03-31
10,190 GBP2022-03-31
Office equipment
28,558 GBP2023-03-31
24,981 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
395,635 GBP2023-03-31
372,206 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-34,153 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-34,153 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,458 GBP2022-03-31
Furniture and fittings
3,490 GBP2022-03-31
Office equipment
13,192 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,270 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
14,002 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
2,038 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
6,921 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
78,759 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,554 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,554 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,906 GBP2023-03-31
Furniture and fittings
5,528 GBP2023-03-31
Office equipment
20,113 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
159,475 GBP2023-03-31
Property, Plant & Equipment
Plant and equipment
24,368 GBP2023-03-31
39,612 GBP2022-03-31
Furniture and fittings
4,662 GBP2023-03-31
6,700 GBP2022-03-31
Office equipment
8,445 GBP2023-03-31
11,789 GBP2022-03-31
Land and buildings
198,685 GBP2023-03-31
228,836 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
195,352 GBP2023-03-31
63,606 GBP2022-03-31
Other Debtors
Current
140,675 GBP2023-03-31
29,731 GBP2022-03-31
Prepayments/Accrued Income
Current
45,829 GBP2023-03-31
17,853 GBP2022-03-31
Bank Overdrafts
-13,724 GBP2023-03-31
Cash and Cash Equivalents
285,960 GBP2023-03-31
500,602 GBP2022-03-31
Bank Overdrafts
Current
13,724 GBP2023-03-31
Bank Borrowings
Current
10,336 GBP2023-03-31
10,481 GBP2022-03-31
Trade Creditors/Trade Payables
Current
95,335 GBP2023-03-31
126,976 GBP2022-03-31
Corporation Tax Payable
Current
25,734 GBP2023-03-31
60,769 GBP2022-03-31
Taxation/Social Security Payable
Current
410 GBP2023-03-31
Other Creditors
Current
16,328 GBP2023-03-31
3,421 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
4,000 GBP2023-03-31
20,683 GBP2022-03-31
Creditors
Current
165,867 GBP2023-03-31
222,330 GBP2022-03-31
Bank Borrowings
Non-current
23,738 GBP2023-03-31
32,082 GBP2022-03-31
Creditors
Non-current
23,738 GBP2023-03-31
32,082 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,336 GBP2023-03-31
10,481 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
10,336 GBP2023-03-31
10,481 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
10,045 GBP2023-03-31
8,344 GBP2022-03-31
Non-current, Between two and five year
13,694 GBP2023-03-31
23,738 GBP2022-03-31
Total Borrowings
34,075 GBP2023-03-31
42,563 GBP2022-03-31
Net Deferred Tax Liability/Asset
-29,799 GBP2023-03-31
-55,090 GBP2022-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
25,291 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-29,799 GBP2023-03-31
-55,108 GBP2022-03-31