64209 - Activities Of Other Holding Companies N.e.c.
74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Class 2 ordinary share
02022-01-01 ~ 2022-12-31
Class 3 ordinary share
02022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,876,679 GBP2022-12-31
4,331,700 GBP2021-12-31
Fixed Assets - Investments
78,101,824 GBP2022-12-31
70,655,332 GBP2021-12-31
Fixed Assets
81,978,503 GBP2022-12-31
74,987,032 GBP2021-12-31
Debtors
3,210,157 GBP2022-12-31
5,357,323 GBP2021-12-31
Cash at bank and in hand
549,643 GBP2022-12-31
499,586 GBP2021-12-31
Current Assets
3,759,800 GBP2022-12-31
5,856,909 GBP2021-12-31
Creditors
Current
9,351,453 GBP2022-12-31
10,311,291 GBP2021-12-31
Net Current Assets/Liabilities
-5,591,653 GBP2022-12-31
-4,454,382 GBP2021-12-31
Total Assets Less Current Liabilities
76,386,850 GBP2022-12-31
70,532,650 GBP2021-12-31
Net Assets/Liabilities
43,459,944 GBP2022-12-31
38,229,399 GBP2021-12-31
Equity
Called up share capital
123 GBP2022-12-31
123 GBP2021-12-31
123 GBP2020-12-31
Share premium
23,421,379 GBP2022-12-31
23,421,379 GBP2021-12-31
23,421,379 GBP2020-12-31
Retained earnings (accumulated losses)
20,038,442 GBP2022-12-31
14,807,897 GBP2021-12-31
7,416,014 GBP2020-12-31
Equity
43,459,944 GBP2022-12-31
38,229,399 GBP2021-12-31
30,837,516 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
5,230,545 GBP2022-01-01 ~ 2022-12-31
7,391,883 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
5,230,545 GBP2022-01-01 ~ 2022-12-31
7,391,883 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
3632022-01-01 ~ 2022-12-31
3392021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,248,431 GBP2022-12-31
4,221,927 GBP2021-12-31
Furniture and fittings
394,462 GBP2022-12-31
393,156 GBP2021-12-31
Computers
169,547 GBP2022-12-31
128,813 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
4,812,440 GBP2022-12-31
4,743,896 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
754,809 GBP2022-12-31
316,500 GBP2021-12-31
Furniture and fittings
81,806 GBP2022-12-31
42,386 GBP2021-12-31
Computers
99,146 GBP2022-12-31
53,310 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
935,761 GBP2022-12-31
412,196 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
438,309 GBP2022-01-01 ~ 2022-12-31
Furniture and fittings
39,420 GBP2022-01-01 ~ 2022-12-31
Computers
45,836 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
523,565 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,493,622 GBP2022-12-31
3,905,427 GBP2021-12-31
Furniture and fittings
312,656 GBP2022-12-31
350,770 GBP2021-12-31
Computers
70,401 GBP2022-12-31
75,503 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
78,101,824 GBP2022-12-31
70,655,332 GBP2021-12-31
Additions to investments
7,446,492 GBP2022-12-31
Investments in Group Undertakings
78,101,824 GBP2022-12-31
70,655,332 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,104,733 GBP2022-12-31
1,507,081 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
3,222,251 GBP2021-12-31
Other Debtors
Current
121,824 GBP2022-12-31
143,334 GBP2021-12-31
Amount of value-added tax that is recoverable
Current
163,213 GBP2021-12-31
Prepayments/Accrued Income
Current
850,509 GBP2022-12-31
313,290 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
3,077,066 GBP2022-12-31
5,349,169 GBP2021-12-31
Other Debtors
Non-current
133,091 GBP2022-12-31
8,154 GBP2021-12-31
Trade Creditors/Trade Payables
Current
177,278 GBP2022-12-31
96,534 GBP2021-12-31
Amounts owed to group undertakings
Current
5,801,604 GBP2022-12-31
6,107,142 GBP2021-12-31
Corporation Tax Payable
Current
148,109 GBP2022-12-31
-51,608 GBP2021-12-31
Other Taxation & Social Security Payable
Current
120,385 GBP2022-12-31
105,945 GBP2021-12-31
Other Creditors
Current
47,151 GBP2022-12-31
17,158 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
2,937,230 GBP2022-12-31
4,036,120 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
10,900,000 GBP2022-12-31
22,100,000 GBP2021-12-31
Bank Borrowings
Between two and five year, Non-current
10,900,000 GBP2022-12-31
22,100,000 GBP2021-12-31
Secured
10,900,000 GBP2022-12-31
22,100,000 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
465,241 GBP2022-12-31
514,992 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
465,241 GBP2022-12-31
514,992 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2022-12-31
Class 2 ordinary share
1,000 shares2022-12-31
Class 3 ordinary share
360 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,230,545 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
5,230,545 GBP2022-01-01 ~ 2022-12-31