Average Number of Employees
192023-01-01 ~ 2023-12-31
142022-02-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
800,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
476,667 GBP2023-12-31
436,667 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
40,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
323,333 GBP2023-12-31
363,333 GBP2022-12-31
Other Investments Other Than Loans
Non-current
5,233 GBP2023-12-31
23,982 GBP2022-12-31
Intangible Assets
323,333 GBP2023-12-31
363,333 GBP2022-12-31
Property, Plant & Equipment
52,375 GBP2023-12-31
24,376 GBP2022-12-31
Fixed Assets - Investments
5,233 GBP2023-12-31
23,982 GBP2022-12-31
Fixed Assets
380,941 GBP2023-12-31
411,691 GBP2022-12-31
Total Inventories
38,786 GBP2023-12-31
12,941 GBP2022-12-31
Debtors
327,148 GBP2023-12-31
335,377 GBP2022-12-31
Cash at bank and in hand
35,454 GBP2023-12-31
32,294 GBP2022-12-31
Current Assets
401,388 GBP2023-12-31
380,612 GBP2022-12-31
Creditors
Amounts falling due within one year
126,765 GBP2023-12-31
147,000 GBP2022-12-31
Net Current Assets/Liabilities
274,623 GBP2023-12-31
233,612 GBP2022-12-31
Total Assets Less Current Liabilities
655,564 GBP2023-12-31
645,303 GBP2022-12-31
Creditors
Amounts falling due after one year
7,556 GBP2023-12-31
11,189 GBP2022-12-31
Net Assets/Liabilities
641,273 GBP2023-12-31
629,426 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
641,173 GBP2023-12-31
629,326 GBP2022-12-31
Equity
641,273 GBP2023-12-31
629,426 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152023-01-01 ~ 2023-12-31
Furniture and fittings
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Computers
0.332023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
800,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
476,667 GBP2023-12-31
436,667 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
40,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
181,119 GBP2023-12-31
145,221 GBP2022-12-31
Furniture and fittings
9,486 GBP2023-12-31
9,287 GBP2022-12-31
Motor vehicles
11,072 GBP2023-12-31
11,072 GBP2022-12-31
Computers
4,599 GBP2023-12-31
1,059 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
206,276 GBP2023-12-31
166,639 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
131,769 GBP2023-12-31
120,886 GBP2022-12-31
Furniture and fittings
9,268 GBP2023-12-31
9,258 GBP2022-12-31
Motor vehicles
11,070 GBP2023-12-31
11,070 GBP2022-12-31
Computers
1,794 GBP2023-12-31
1,049 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,901 GBP2023-12-31
142,263 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,883 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10 GBP2023-01-01 ~ 2023-12-31
Computers
745 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,638 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
49,350 GBP2023-12-31
24,335 GBP2022-12-31
Furniture and fittings
218 GBP2023-12-31
29 GBP2022-12-31
Motor vehicles
2 GBP2023-12-31
2 GBP2022-12-31
Computers
2,805 GBP2023-12-31
10 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
6,501 GBP2023-12-31
25,250 GBP2022-12-31
Non-current
5,233 GBP2023-12-31
23,982 GBP2022-12-31
Trade Debtors/Trade Receivables
63,014 GBP2023-12-31
44,725 GBP2022-12-31
Amounts owed by group undertakings and participating interests
261,328 GBP2023-12-31
286,329 GBP2022-12-31
Other Debtors
2,806 GBP2023-12-31
4,323 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
4,004 GBP2023-12-31
4,004 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
17,082 GBP2023-12-31
8,341 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
14,368 GBP2023-12-31
27,717 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
52,424 GBP2023-12-31
59,169 GBP2022-12-31
Other Creditors
Amounts falling due within one year
38,887 GBP2023-12-31
47,769 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
7,556 GBP2023-12-31
11,189 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,577 GBP2023-12-31
24,537 GBP2022-12-31