96090 - Other Service Activities N.e.c.
Cost of Sales
-452,623 GBP2024-01-01 ~ 2024-12-31
-509,582 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,936,051 GBP2024-01-01 ~ 2024-12-31
-3,979,915 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,198,006 GBP2024-01-01 ~ 2024-12-31
-1,266,579 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,198,006 GBP2024-01-01 ~ 2024-12-31
-1,266,579 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
10,433,788 GBP2024-12-31
9,889,098 GBP2023-12-31
Debtors
185,229 GBP2023-12-31
Cash at bank and in hand
27,299 GBP2024-12-31
151,648 GBP2023-12-31
Current Assets
340,893 GBP2024-12-31
395,249 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,308,836 GBP2024-12-31
-1,140,892 GBP2023-12-31
Net Current Assets/Liabilities
-967,943 GBP2024-12-31
-745,643 GBP2023-12-31
Total Assets Less Current Liabilities
9,465,845 GBP2024-12-31
9,143,455 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-12,293,720 GBP2024-12-31
Net Assets/Liabilities
-2,827,875 GBP2024-12-31
-4,038,752 GBP2023-12-31
Equity
Called up share capital
590,000 GBP2024-12-31
590,000 GBP2023-12-31
590,000 GBP2022-12-31
Other miscellaneous reserve
2,408,883 GBP2024-12-31
120,059 GBP2023-12-31
414,731 GBP2022-12-31
Retained earnings (accumulated losses)
-5,826,758 GBP2024-12-31
-4,748,811 GBP2023-12-31
-3,776,904 GBP2022-12-31
Equity
-2,827,875 GBP2024-12-31
-4,038,752 GBP2023-12-31
-2,772,173 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,198,006 GBP2024-01-01 ~ 2024-12-31
-1,266,579 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,700 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
672024-01-01 ~ 2024-12-31
692023-01-01 ~ 2023-12-31
Wages/Salaries
1,770,344 GBP2024-01-01 ~ 2024-12-31
1,664,947 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
23,921 GBP2024-01-01 ~ 2024-12-31
24,197 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,914,496 GBP2024-01-01 ~ 2024-12-31
1,809,889 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
20,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,337,279 GBP2024-12-31
3,773,430 GBP2023-12-31
Computers
58,071 GBP2024-12-31
57,746 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
14,502,165 GBP2024-12-31
13,421,334 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,162,773 GBP2024-12-31
1,795,418 GBP2023-12-31
Computers
54,692 GBP2024-12-31
53,665 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,068,377 GBP2024-12-31
3,532,236 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
167,759 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
367,355 GBP2024-01-01 ~ 2024-12-31
Computers
1,027 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
536,141 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,174,506 GBP2024-12-31
1,978,012 GBP2023-12-31
Computers
3,379 GBP2024-12-31
4,081 GBP2023-12-31
Finished Goods/Goods for Resale
56,178 GBP2024-12-31
58,372 GBP2023-12-31
Other Debtors
Current
181,434 GBP2024-12-31
3,807 GBP2023-12-31
Prepayments/Accrued Income
Current
75,982 GBP2024-12-31
181,422 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
185,229 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
9,000 GBP2024-12-31
9,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
235,559 GBP2024-12-31
359,306 GBP2023-12-31
Other Taxation & Social Security Payable
Current
292,391 GBP2024-12-31
178,545 GBP2023-12-31
Other Creditors
Current
38,524 GBP2024-12-31
137,519 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
393,608 GBP2024-12-31
232,099 GBP2023-12-31
Creditors
Current
1,308,836 GBP2024-12-31
1,140,892 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
5,167 GBP2024-12-31
15,167 GBP2023-12-31
Other Remaining Borrowings
Non-current
12,288,553 GBP2024-12-31
13,167,040 GBP2023-12-31
Creditors
Non-current
12,293,720 GBP2024-12-31
13,182,207 GBP2023-12-31
Bank Borrowings
14,167 GBP2024-12-31
24,167 GBP2023-12-31
Total Borrowings
12,302,720 GBP2024-12-31
13,191,207 GBP2023-12-31
Current
9,000 GBP2024-12-31
9,000 GBP2023-12-31
Non-current
12,293,720 GBP2024-12-31
13,182,207 GBP2023-12-31
Equity
Called up share capital
590,000 GBP2024-12-31
590,000 GBP2023-12-31