96090 - Other Service Activities N.e.c.
Turnover/Revenue
1,499,686 GBP2021-01-01 ~ 2021-12-31
374,664 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-247,417 GBP2021-01-01 ~ 2021-12-31
-54,981 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,252,269 GBP2021-01-01 ~ 2021-12-31
319,683 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-2,347,527 GBP2021-01-01 ~ 2021-12-31
-1,672,174 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-972,874 GBP2021-01-01 ~ 2021-12-31
-975,115 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,242,557 GBP2021-01-01 ~ 2021-12-31
-1,256,218 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-729,659 GBP2021-01-01 ~ 2021-12-31
-1,070,236 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
10,758,086 GBP2021-12-31
6,639,672 GBP2020-12-31
Total Inventories
54,099 GBP2021-12-31
21,442 GBP2020-12-31
Debtors
1,797,271 GBP2021-12-31
2,556,653 GBP2020-12-31
Cash at bank and in hand
146,073 GBP2021-12-31
67,214 GBP2020-12-31
Current Assets
1,997,443 GBP2021-12-31
2,645,309 GBP2020-12-31
Net Current Assets/Liabilities
1,084,291 GBP2021-12-31
2,095,511 GBP2020-12-31
Total Assets Less Current Liabilities
11,842,377 GBP2021-12-31
8,735,183 GBP2020-12-31
Net Assets/Liabilities
-812,647 GBP2021-12-31
-385,745 GBP2020-12-31
Equity
Called up share capital
590,000 GBP2021-12-31
590,000 GBP2020-12-31
590,000 GBP2019-12-31
Other miscellaneous reserve
693,945 GBP2021-12-31
645,405 GBP2020-12-31
877,729 GBP2019-12-31
Retained earnings (accumulated losses)
-2,096,592 GBP2021-12-31
-1,621,150 GBP2020-12-31
-718,592 GBP2019-12-31
Equity
-812,647 GBP2021-12-31
-385,745 GBP2020-12-31
749,137 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-729,659 GBP2021-01-01 ~ 2021-12-31
-1,070,236 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
16,277 GBP2021-01-01 ~ 2021-12-31
16,938 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
544,092 GBP2021-01-01 ~ 2021-12-31
221,639 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
672021-01-01 ~ 2021-12-31
542020-01-01 ~ 2020-12-31
Wages/Salaries
1,028,402 GBP2021-01-01 ~ 2021-12-31
833,768 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
78,509 GBP2021-01-01 ~ 2021-12-31
44,208 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
1,106,911 GBP2021-01-01 ~ 2021-12-31
877,976 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-512,898 GBP2021-01-01 ~ 2021-12-31
-185,982 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,721,066 GBP2021-12-31
1,269,662 GBP2020-12-31
Computers
52,734 GBP2021-12-31
52,482 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
12,769,125 GBP2021-12-31
8,106,619 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
894,568 GBP2021-12-31
645,032 GBP2020-12-31
Computers
51,379 GBP2021-12-31
51,316 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,011,039 GBP2021-12-31
1,466,947 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
294,493 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
249,536 GBP2021-01-01 ~ 2021-12-31
Computers
63 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
544,092 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Furniture and fittings
2,826,498 GBP2021-12-31
624,630 GBP2020-12-31
Computers
1,355 GBP2021-12-31
1,166 GBP2020-12-31
Finished Goods/Goods for Resale
54,099 GBP2021-12-31
21,442 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
7,205 GBP2021-12-31
4,086 GBP2020-12-31
Other Debtors
Current
46,182 GBP2021-12-31
323,664 GBP2020-12-31
Prepayments/Accrued Income
Current
138,164 GBP2021-12-31
1,883,762 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
191,551 GBP2021-12-31
2,211,512 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
4,500 GBP2021-12-31
5,833 GBP2020-12-31
Other Remaining Borrowings
Current
0 GBP2021-12-31
3,229 GBP2020-12-31
Trade Creditors/Trade Payables
Current
379,930 GBP2021-12-31
45,986 GBP2020-12-31
Other Taxation & Social Security Payable
Current
53,028 GBP2021-12-31
10,151 GBP2020-12-31
Other Creditors
Current
138,096 GBP2021-12-31
82,060 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
51,069 GBP2021-12-31
138,479 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
39,666 GBP2021-12-31
44,167 GBP2020-12-31
Other Remaining Borrowings
Non-current
11,708,518 GBP2021-12-31
8,917,602 GBP2020-12-31
Bank Borrowings
44,166 GBP2021-12-31
50,000 GBP2020-12-31
Total Borrowings
11,752,684 GBP2021-12-31
8,970,831 GBP2020-12-31
Current
4,500 GBP2021-12-31
9,062 GBP2020-12-31
Non-current
11,748,184 GBP2021-12-31
8,961,769 GBP2020-12-31
Equity
Called up share capital
590,000 GBP2021-12-31
590,000 GBP2020-12-31