96090 - Other Service Activities N.e.c.
Turnover/Revenue
1,806,807 GBP2020-01-01 ~ 2020-12-31
2,347,304 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-205,049 GBP2020-01-01 ~ 2020-12-31
-313,150 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
1,601,758 GBP2020-01-01 ~ 2020-12-31
2,034,154 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-2,238,175 GBP2020-01-01 ~ 2020-12-31
-2,193,565 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-288,971 GBP2020-01-01 ~ 2020-12-31
-159,411 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
10 GBP2020-01-01 ~ 2020-12-31
22 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-288,961 GBP2020-01-01 ~ 2020-12-31
-159,389 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2020-01-01 ~ 2020-12-31
0 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
-288,961 GBP2020-01-01 ~ 2020-12-31
-159,389 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
6,840,525 GBP2020-12-31
6,767,353 GBP2019-12-31
Total Inventories
37,410 GBP2020-12-31
33,179 GBP2019-12-31
Debtors
99,880 GBP2020-12-31
159,984 GBP2019-12-31
Cash at bank and in hand
62,745 GBP2020-12-31
75,026 GBP2019-12-31
Current Assets
200,035 GBP2020-12-31
268,189 GBP2019-12-31
Creditors
Current, Amounts falling due within one year
-3,706,937 GBP2020-12-31
-3,461,291 GBP2019-12-31
Net Current Assets/Liabilities
-3,506,902 GBP2020-12-31
-3,193,102 GBP2019-12-31
Total Assets Less Current Liabilities
3,333,623 GBP2020-12-31
3,574,251 GBP2019-12-31
Creditors
Non-current, Amounts falling due after one year
-2,845,374 GBP2020-12-31
-2,797,041 GBP2019-12-31
Net Assets/Liabilities
488,249 GBP2020-12-31
777,210 GBP2019-12-31
Equity
Called up share capital
715,357 GBP2020-12-31
715,357 GBP2019-12-31
715,357 GBP2018-12-31
Revaluation reserve
429,110 GBP2020-12-31
429,110 GBP2019-12-31
430,663 GBP2018-12-31
Retained earnings (accumulated losses)
-656,218 GBP2020-12-31
-367,257 GBP2019-12-31
-209,421 GBP2018-12-31
Equity
488,249 GBP2020-12-31
777,210 GBP2019-12-31
936,599 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-288,961 GBP2020-01-01 ~ 2020-12-31
-159,389 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
4,600 GBP2020-01-01 ~ 2020-12-31
4,500 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
352,336 GBP2020-01-01 ~ 2020-12-31
267,130 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
782020-01-01 ~ 2020-12-31
782019-01-01 ~ 2019-12-31
Wages/Salaries
1,062,376 GBP2020-01-01 ~ 2020-12-31
1,051,007 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
60,847 GBP2020-01-01 ~ 2020-12-31
64,036 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,624 GBP2020-01-01 ~ 2020-12-31
14,716 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,139,847 GBP2020-01-01 ~ 2020-12-31
1,129,759 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,101,871 GBP2020-12-31
3,991,076 GBP2019-12-31
Plant and equipment
3,701,791 GBP2020-12-31
3,424,567 GBP2019-12-31
Furniture and fittings
317,336 GBP2020-12-31
317,336 GBP2019-12-31
Computers
122,394 GBP2020-12-31
84,905 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
8,243,392 GBP2020-12-31
7,817,884 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
176,268 GBP2020-12-31
116,368 GBP2019-12-31
Plant and equipment
860,049 GBP2020-12-31
624,536 GBP2019-12-31
Furniture and fittings
265,588 GBP2020-12-31
233,854 GBP2019-12-31
Computers
100,962 GBP2020-12-31
75,773 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,402,867 GBP2020-12-31
1,050,531 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
59,900 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
235,513 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
31,734 GBP2020-01-01 ~ 2020-12-31
Computers
25,189 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
352,336 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,925,603 GBP2020-12-31
3,874,708 GBP2019-12-31
Plant and equipment
2,841,742 GBP2020-12-31
2,800,031 GBP2019-12-31
Furniture and fittings
51,748 GBP2020-12-31
83,482 GBP2019-12-31
Computers
21,432 GBP2020-12-31
9,132 GBP2019-12-31
Finished Goods/Goods for Resale
37,410 GBP2020-12-31
33,179 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
9,701 GBP2020-12-31
8,695 GBP2019-12-31
Other Debtors
Current
5,499 GBP2020-12-31
5,499 GBP2019-12-31
Prepayments/Accrued Income
Current
84,680 GBP2020-12-31
145,790 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
99,880 GBP2020-12-31
159,984 GBP2019-12-31
Bank Borrowings/Overdrafts
Current
1,667 GBP2020-12-31
0 GBP2019-12-31
Trade Creditors/Trade Payables
Current
122,650 GBP2020-12-31
191,579 GBP2019-12-31
Amounts owed to group undertakings
Current
3,218,277 GBP2020-12-31
2,894,684 GBP2019-12-31
Other Taxation & Social Security Payable
Current
34,368 GBP2020-12-31
51,177 GBP2019-12-31
Other Creditors
Current
91,589 GBP2020-12-31
120,400 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
55,024 GBP2020-12-31
59,425 GBP2019-12-31
Creditors
Current
3,706,937 GBP2020-12-31
3,461,291 GBP2019-12-31
Bank Borrowings/Overdrafts
Non-current
48,333 GBP2020-12-31
0 GBP2019-12-31
Other Remaining Borrowings
Non-current
2,797,041 GBP2020-12-31
2,797,041 GBP2019-12-31
Creditors
Non-current
2,845,374 GBP2020-12-31
2,797,041 GBP2019-12-31
Bank Borrowings
50,000 GBP2020-12-31
0 GBP2019-12-31
Total Borrowings
2,847,041 GBP2020-12-31
2,797,041 GBP2019-12-31
Current
1,667 GBP2020-12-31
0 GBP2019-12-31
Non-current
2,845,374 GBP2020-12-31
2,797,041 GBP2019-12-31
Equity
Called up share capital
715,357 GBP2020-12-31
715,357 GBP2019-12-31