Average Number of Employees
792024-01-01 ~ 2024-12-31
742023-01-01 ~ 2023-12-31
Turnover/Revenue
13,454,237 GBP2024-01-01 ~ 2024-12-31
16,195,109 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-11,310,816 GBP2024-01-01 ~ 2024-12-31
-13,470,992 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,143,421 GBP2024-01-01 ~ 2024-12-31
2,724,117 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,056,573 GBP2024-01-01 ~ 2024-12-31
-3,237,985 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-689,434 GBP2024-01-01 ~ 2024-12-31
-304,142 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,846 GBP2024-01-01 ~ 2024-12-31
334 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-682,588 GBP2024-01-01 ~ 2024-12-31
-303,808 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-775,037 GBP2024-01-01 ~ 2024-12-31
-303,935 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-746,960 GBP2024-01-01 ~ 2024-12-31
-297,304 GBP2023-01-01 ~ 2023-12-31
Debtors
Current
8,943,959 GBP2024-12-31
7,898,024 GBP2023-12-31
Cash at bank and in hand
866,251 GBP2024-12-31
398,213 GBP2023-12-31
Current Assets
9,810,210 GBP2024-12-31
8,296,237 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-6,944,826 GBP2023-12-31
Net Current Assets/Liabilities
664,247 GBP2024-12-31
1,351,411 GBP2023-12-31
Total Assets Less Current Liabilities
707,587 GBP2024-12-31
1,416,624 GBP2023-12-31
Net Assets/Liabilities
707,587 GBP2024-12-31
1,416,624 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Capital redemption reserve
215,834 GBP2024-12-31
177,911 GBP2023-12-31
134,917 GBP2023-01-01
Other miscellaneous reserve
26,342 GBP2024-12-31
-1,735 GBP2023-12-31
-8,366 GBP2023-01-01
Retained earnings (accumulated losses)
465,311 GBP2024-12-31
1,240,348 GBP2023-12-31
1,544,283 GBP2023-01-01
Equity
707,587 GBP2024-12-31
1,416,624 GBP2023-12-31
1,670,934 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-775,037 GBP2024-01-01 ~ 2024-12-31
-303,935 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-303,935 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
34,695 GBP2024-01-01 ~ 2024-12-31
23,018 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,500 GBP2024-01-01 ~ 2024-12-31
13,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,470,926 GBP2024-01-01 ~ 2024-12-31
4,900,285 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
712,203 GBP2024-01-01 ~ 2024-12-31
767,563 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,183,129 GBP2024-01-01 ~ 2024-12-31
5,667,848 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
281,332 GBP2024-01-01 ~ 2024-12-31
412,520 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-170,647 GBP2024-01-01 ~ 2024-12-31
-71,395 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
149,966 GBP2024-12-31
137,144 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
71,931 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
34,695 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
106,626 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
1,445,907 GBP2024-12-31
2,260,773 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
5,724,572 GBP2024-12-31
3,421,620 GBP2023-12-31
Other Debtors
Current
168,535 GBP2024-12-31
449,896 GBP2023-12-31
Prepayments/Accrued Income
Current
1,604,945 GBP2024-12-31
1,765,735 GBP2023-12-31
Trade Creditors/Trade Payables
Current
105,948 GBP2024-12-31
288,901 GBP2023-12-31
Amounts owed to group undertakings
Current
8,371,267 GBP2024-12-31
5,244,188 GBP2023-12-31
Other Taxation & Social Security Payable
Current
562,427 GBP2024-12-31
812,278 GBP2023-12-31
Other Creditors
Current
138 GBP2024-12-31
3,248 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
106,183 GBP2024-12-31
596,211 GBP2023-12-31
Creditors
Current
9,145,963 GBP2024-12-31
6,944,826 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31