Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12015-01-01 ~ 2015-12-31
Turnover/Revenue
1,579,593 GBP2015-01-01 ~ 2015-12-31
1,343,674 GBP2014-01-01 ~ 2014-12-31
Cost of Sales
1,126,885 GBP2015-01-01 ~ 2015-12-31
-950,863 GBP2014-01-01 ~ 2014-12-31
Gross Profit/Loss
452,708 GBP2015-01-01 ~ 2015-12-31
389,174 GBP2014-01-01 ~ 2014-12-31
Administrative Expenses
360,459 GBP2015-01-01 ~ 2015-12-31
-215,464 GBP2014-01-01 ~ 2014-12-31
Operating Profit/Loss
92,249 GBP2015-01-01 ~ 2015-12-31
173,710 GBP2014-01-01 ~ 2014-12-31
Other Interest Receivable/Similar Income (Finance Income)
207 GBP2015-01-01 ~ 2015-12-31
231 GBP2014-01-01 ~ 2014-12-31
Profit/Loss on Ordinary Activities Before Tax
92,456 GBP2015-01-01 ~ 2015-12-31
173,293 GBP2014-01-01 ~ 2014-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
10,917 GBP2015-01-01 ~ 2015-12-31
-35,587 GBP2014-01-01 ~ 2014-12-31
Profit/Loss
81,539 GBP2015-01-01 ~ 2015-12-31
137,706 GBP2014-01-01 ~ 2014-12-31
Comprehensive Income/Expense
81,539 GBP2015-01-01 ~ 2015-12-31
137,706 GBP2014-01-01 ~ 2014-12-31
Property, Plant & Equipment
3,555 GBP2015-12-31
892 GBP2013-12-31
Debtors
Current
347,412 GBP2015-12-31
388,569 GBP2014-12-31
110,436 GBP2013-12-31
Cash at bank and in hand
157,543 GBP2015-12-31
156,295 GBP2014-12-31
204,251 GBP2013-12-31
Current Assets
504,955 GBP2015-12-31
544,864 GBP2014-12-31
314,687 GBP2013-12-31
Creditors
Current
164,158 GBP2015-12-31
282,051 GBP2014-12-31
-189,348 GBP2013-12-31
Net Current Assets/Liabilities
340,797 GBP2015-12-31
262,813 GBP2014-12-31
125,339 GBP2013-12-31
Total Assets Less Current Liabilities
344,352 GBP2015-12-31
262,813 GBP2014-12-31
126,231 GBP2013-12-31
Equity
Called up share capital
100 GBP2015-12-31
100 GBP2014-12-31
100 GBP2013-12-31
Retained earnings (accumulated losses)
344,252 GBP2015-12-31
267,474 GBP2014-12-31
126,131 GBP2013-12-31
Retained earnings (accumulated losses), Restated amount
262,713 GBP2014-12-31
125,007 GBP2013-12-31
Equity
344,352 GBP2015-12-31
262,813 GBP2014-12-31
126,231 GBP2013-12-31
Restated amount
262,813 GBP2014-12-31
125,107 GBP2013-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
81,539 GBP2015-01-01 ~ 2015-12-31
137,706 GBP2014-01-01 ~ 2014-12-31
Wages/Salaries
606,223 GBP2015-01-01 ~ 2015-12-31
484,862 GBP2014-01-01 ~ 2014-12-31
Social Security Costs
70,796 GBP2015-01-01 ~ 2015-12-31
50,407 GBP2014-01-01 ~ 2014-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,104 GBP2015-01-01 ~ 2015-12-31
46,380 GBP2014-01-01 ~ 2014-12-31
Staff Costs/Employee Benefits Expense
718,123 GBP2015-01-01 ~ 2015-12-31
581,649 GBP2014-01-01 ~ 2014-12-31
Average Number of Employees
82015-01-01 ~ 2015-12-31
82014-01-01 ~ 2014-12-31
Director Remuneration
261,003 GBP2015-01-01 ~ 2015-12-31
265,510 GBP2014-01-01 ~ 2014-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,751 GBP2015-01-01 ~ 2015-12-31
892 GBP2014-01-01 ~ 2014-12-31
Current Tax for the Period
17,780 GBP2015-01-01 ~ 2015-12-31
35,587 GBP2014-01-01 ~ 2014-12-31
Tax Expense/Credit at Applicable Tax Rate
18,491 GBP2015-01-01 ~ 2015-12-31
34,659 GBP2014-01-01 ~ 2014-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,675 GBP2015-12-31
2,675 GBP2014-12-31
Property, Plant & Equipment - Gross Cost
7,981 GBP2015-12-31
2,675 GBP2014-12-31
Computers
5,306 GBP2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,675 GBP2015-12-31
2,675 GBP2014-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,426 GBP2015-12-31
2,675 GBP2014-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,751 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,751 GBP2015-01-01 ~ 2015-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,751 GBP2015-12-31
Property, Plant & Equipment
Computers
3,555 GBP2015-12-31
Trade Debtors/Trade Receivables
Current
259,065 GBP2015-12-31
208,496 GBP2014-12-31
Other Debtors
Current
6,863 GBP2015-12-31
Prepayments
Current
12,046 GBP2015-12-31
22,853 GBP2014-12-31
Trade Creditors/Trade Payables
Current
69,082 GBP2015-12-31
128,150 GBP2014-12-31
Corporation Tax Payable
Current
17,780 GBP2015-12-31
35,587 GBP2014-12-31
Taxation/Social Security Payable
Current
24,660 GBP2015-12-31
22,637 GBP2014-12-31
Amount of value-added tax that is payable
4,404 GBP2015-12-31
30,420 GBP2014-12-31
Accrued Liabilities
Current
48,232 GBP2015-12-31
65,257 GBP2014-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2015-12-31
Nominal value of allotted share capital
100 GBP2015-01-01 ~ 2015-12-31
100 GBP2014-01-01 ~ 2014-12-31
Net Current Assets/Liabilities
Restated amount
262,813 GBP2014-12-31
124,215 GBP2013-12-31
Total Assets Less Current Liabilities
Restated amount
262,813 GBP2014-12-31
125,107 GBP2013-12-31
Net Assets/Liabilities
267,574 GBP2014-12-31
126,231 GBP2013-12-31
Restated amount
262,813 GBP2014-12-31
125,107 GBP2013-12-31
Creditors
-277,290 GBP2014-12-31
Interest Payable/Similar Charges (Finance Costs)
-648 GBP2014-01-01 ~ 2014-12-31