Intangible Assets
122,706 GBP2024-12-31
38,180 GBP2023-12-31
Property, Plant & Equipment
1,336,836 GBP2024-12-31
1,354,582 GBP2023-12-31
Fixed Assets - Investments
28,270 GBP2024-12-31
28,270 GBP2023-12-31
Fixed Assets
1,487,812 GBP2024-12-31
1,421,032 GBP2023-12-31
Debtors
2,509,903 GBP2024-12-31
2,750,868 GBP2023-12-31
Cash at bank and in hand
2,258,969 GBP2024-12-31
1,670,219 GBP2023-12-31
Current Assets
4,768,872 GBP2024-12-31
4,421,087 GBP2023-12-31
Creditors
Current
695,213 GBP2024-12-31
718,820 GBP2023-12-31
Net Current Assets/Liabilities
4,073,659 GBP2024-12-31
3,702,267 GBP2023-12-31
Total Assets Less Current Liabilities
5,561,471 GBP2024-12-31
5,123,299 GBP2023-12-31
Net Assets/Liabilities
5,449,697 GBP2024-12-31
4,964,114 GBP2023-12-31
Equity
Called up share capital
96,629 GBP2024-12-31
96,629 GBP2023-12-31
96,629 GBP2022-12-31
Retained earnings (accumulated losses)
6,510,143 GBP2024-12-31
6,024,560 GBP2023-12-31
5,902,510 GBP2022-12-31
Equity
5,449,697 GBP2024-12-31
4,964,114 GBP2023-12-31
4,842,064 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-115,541 GBP2024-01-01 ~ 2024-12-31
-164,858 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-115,541 GBP2024-01-01 ~ 2024-12-31
-164,858 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
601,124 GBP2024-01-01 ~ 2024-12-31
286,908 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
601,124 GBP2024-01-01 ~ 2024-12-31
286,908 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
842024-01-01 ~ 2024-12-31
1142023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
44,181 GBP2024-12-31
44,181 GBP2023-12-31
Intangible Assets - Gross Cost
149,181 GBP2024-12-31
44,181 GBP2023-12-31
Net goodwill
105,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
26,475 GBP2024-12-31
6,001 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,250 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
20,474 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,250 GBP2024-12-31
Intangible Assets
Net goodwill
99,750 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,511,126 GBP2024-12-31
1,511,126 GBP2023-12-31
Plant and equipment
246,848 GBP2024-12-31
232,372 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,757,974 GBP2024-12-31
1,743,498 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
200,310 GBP2024-12-31
174,114 GBP2023-12-31
Plant and equipment
220,828 GBP2024-12-31
214,802 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
421,138 GBP2024-12-31
388,916 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
26,196 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
6,026 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,310,816 GBP2024-12-31
1,337,012 GBP2023-12-31
Plant and equipment
26,020 GBP2024-12-31
17,570 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
28,270 GBP2023-12-31
Investments in Group Undertakings
28,270 GBP2024-12-31
28,270 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
822,175 GBP2024-12-31
690,356 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
470,819 GBP2024-12-31
687,686 GBP2023-12-31
Other Debtors
Current
78,286 GBP2024-12-31
248,075 GBP2023-12-31
Prepayments/Accrued Income
Current
94,655 GBP2024-12-31
109,089 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,509,903 GBP2024-12-31
Current, Amounts falling due within one year
2,750,868 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
81,280 GBP2024-12-31
79,858 GBP2023-12-31
Trade Creditors/Trade Payables
Current
182,815 GBP2024-12-31
122,806 GBP2023-12-31
Amounts owed to group undertakings
Current
2,019 GBP2024-12-31
12,985 GBP2023-12-31
Corporation Tax Payable
Current
114,383 GBP2024-12-31
105,958 GBP2023-12-31
Other Taxation & Social Security Payable
Current
44,174 GBP2024-12-31
61,534 GBP2023-12-31
Other Creditors
Current
35,404 GBP2024-12-31
18,725 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
233,009 GBP2024-12-31
314,256 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
39,275 GBP2024-12-31
119,181 GBP2023-12-31
Other Creditors
Non-current
35,000 GBP2024-12-31
Bank Borrowings
Current, Amounts falling due within one year
79,858 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
79,858 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
119,181 GBP2023-12-31
Secured
120,440 GBP2024-12-31
199,039 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,499 GBP2024-12-31
40,004 GBP2023-12-31