Average Number of Employees
262024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,466,977 GBP2024-12-31
537,801 GBP2023-12-31
Fixed Assets
1,466,977 GBP2024-12-31
537,801 GBP2023-12-31
Total Inventories
2,542,676 GBP2024-12-31
1,472,142 GBP2023-12-31
Debtors
482,785 GBP2024-12-31
410,697 GBP2023-12-31
Cash at bank and in hand
1,789 GBP2024-12-31
Current Assets
3,027,250 GBP2024-12-31
1,882,839 GBP2023-12-31
Net Current Assets/Liabilities
-499,818 GBP2024-12-31
-518,575 GBP2023-12-31
Total Assets Less Current Liabilities
967,159 GBP2024-12-31
19,226 GBP2023-12-31
Net Assets/Liabilities
165,768 GBP2024-12-31
-110,447 GBP2023-12-31
Equity
Called up share capital
614,286 GBP2024-12-31
214,286 GBP2023-12-31
214,286 GBP2022-12-31
Revaluation reserve
140,389 GBP2024-12-31
Retained earnings (accumulated losses)
-588,907 GBP2024-12-31
-324,733 GBP2023-12-31
103,227 GBP2022-12-31
Equity
165,768 GBP2024-12-31
-110,447 GBP2023-12-31
317,513 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-264,174 GBP2024-01-01 ~ 2024-12-31
-427,960 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-264,174 GBP2024-01-01 ~ 2024-12-31
-427,960 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-264,174 GBP2024-01-01 ~ 2024-12-31
-427,960 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-123,785 GBP2024-01-01 ~ 2024-12-31
-427,960 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
140,389 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
Called up share capital
400,000 GBP2024-01-01 ~ 2024-12-31
Issue of Equity Instruments
400,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
400,000 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
400,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
15.002024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
15.002024-01-01 ~ 2024-12-31
Motor vehicles
20.002024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
50,728 GBP2024-01-01 ~ 2024-12-31
22,252 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2023-12-31
Intangible Assets - Gross Cost
20,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
20,000 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
20,000 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
888,133 GBP2024-12-31
265,134 GBP2023-12-31
Land and buildings, Long leasehold
333,905 GBP2024-12-31
34,233 GBP2023-12-31
Plant and equipment
258,710 GBP2024-12-31
221,317 GBP2023-12-31
Tools/Equipment for furniture and fittings
150,116 GBP2024-12-31
142,197 GBP2023-12-31
Motor vehicles
74,608 GBP2024-12-31
60,139 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,853,162 GBP2024-12-31
870,450 GBP2023-12-31
Property, Plant & Equipment - Disposals
-1,254 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
187,186 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
76,554 GBP2024-12-31
68,970 GBP2023-12-31
Plant and equipment
89,843 GBP2024-12-31
66,122 GBP2023-12-31
Tools/Equipment for furniture and fittings
75,973 GBP2024-12-31
63,912 GBP2023-12-31
Motor vehicles
21,131 GBP2024-12-31
7,761 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,185 GBP2024-12-31
332,649 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,721 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
12,061 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
13,370 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,536 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
811,579 GBP2024-12-31
196,164 GBP2023-12-31
Land and buildings, Long leasehold
333,905 GBP2024-12-31
Plant and equipment
168,867 GBP2024-12-31
155,195 GBP2023-12-31
Tools/Equipment for furniture and fittings
74,143 GBP2024-12-31
78,285 GBP2023-12-31
Motor vehicles
53,477 GBP2024-12-31
52,378 GBP2023-12-31
Raw Materials
91,177 GBP2024-12-31
84,378 GBP2023-12-31
Finished Goods
2,451,499 GBP2024-12-31
1,387,764 GBP2023-12-31
Trade Debtors/Trade Receivables
215,492 GBP2024-12-31
330,178 GBP2023-12-31
Other Debtors
267,293 GBP2024-12-31
80,519 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
384,131 GBP2024-12-31
441,810 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
2,726,723 GBP2024-12-31
1,714,735 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
398,671 GBP2024-12-31
161,671 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
8,145 GBP2024-12-31
4,454 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
5,600 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
9,398 GBP2024-12-31
17,843 GBP2023-12-31
Other Creditors
Amounts falling due within one year
55,301 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
670,977 GBP2024-12-31
54,669 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
33,986 GBP2024-12-31
43,384 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,229,167 GBP2024-12-31