Administrative Expenses
-9,420,290 GBP2024-01-01 ~ 2024-12-31
-8,795,818 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
743,789 GBP2024-01-01 ~ 2024-12-31
709,461 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,710,052 GBP2024-01-01 ~ 2024-12-31
-4,486,389 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
315,871 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,710,052 GBP2024-01-01 ~ 2024-12-31
-4,170,518 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
9,717,085 GBP2024-12-31
8,442,296 GBP2023-12-31
Property, Plant & Equipment
158,080 GBP2024-12-31
112,779 GBP2023-12-31
Fixed Assets
9,875,165 GBP2024-12-31
8,555,075 GBP2023-12-31
Debtors
13,765,971 GBP2024-12-31
7,548,969 GBP2023-12-31
Cash at bank and in hand
497,087 GBP2024-12-31
498,647 GBP2023-12-31
Current Assets
14,263,058 GBP2024-12-31
8,047,616 GBP2023-12-31
Net Current Assets/Liabilities
-18,474,483 GBP2024-12-31
-14,910,195 GBP2023-12-31
Total Assets Less Current Liabilities
-8,599,318 GBP2024-12-31
-6,355,120 GBP2023-12-31
Equity
Called up share capital
13,101 GBP2024-12-31
13,101 GBP2023-12-31
13,101 GBP2022-12-31
Share premium
20,436,850 GBP2024-12-31
20,436,850 GBP2023-12-31
20,436,850 GBP2022-12-31
Retained earnings (accumulated losses)
-29,049,269 GBP2024-12-31
-26,805,071 GBP2023-12-31
-23,334,884 GBP2022-12-31
Equity
-8,599,318 GBP2024-12-31
-6,355,120 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,710,052 GBP2024-01-01 ~ 2024-12-31
-4,170,518 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,865 GBP2024-01-01 ~ 2024-12-31
21,170 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1112024-01-01 ~ 2024-12-31
1102023-01-01 ~ 2023-12-31
Wages/Salaries
6,801,234 GBP2024-01-01 ~ 2024-12-31
7,607,457 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
794,175 GBP2024-01-01 ~ 2024-12-31
773,325 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,452,574 GBP2024-01-01 ~ 2024-12-31
9,079,415 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
32,007 GBP2024-12-31
32,007 GBP2023-12-31
Computers
1,191,163 GBP2024-12-31
1,069,887 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,223,170 GBP2024-12-31
1,101,894 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-24,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-24,804 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,546 GBP2024-12-31
25,158 GBP2023-12-31
Computers
1,035,544 GBP2024-12-31
963,957 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,065,090 GBP2024-12-31
989,115 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,388 GBP2024-01-01 ~ 2024-12-31
Computers
88,411 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
92,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-16,824 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,824 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,461 GBP2024-12-31
6,849 GBP2023-12-31
Computers
155,619 GBP2024-12-31
105,930 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
15,413 GBP2024-12-31
21,559 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
13,392,566 GBP2024-12-31
7,129,762 GBP2023-12-31
Other Debtors
Current
202,560 GBP2024-12-31
75,235 GBP2023-12-31
Prepayments/Accrued Income
Current
155,432 GBP2024-12-31
322,413 GBP2023-12-31
Trade Creditors/Trade Payables
Current
55,795 GBP2024-12-31
195,699 GBP2023-12-31
Amounts owed to group undertakings
Current
32,116,476 GBP2024-12-31
21,857,096 GBP2023-12-31
Other Taxation & Social Security Payable
Current
163,800 GBP2024-12-31
253,842 GBP2023-12-31
Other Creditors
Current
9,601 GBP2024-12-31
10,574 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
391,869 GBP2024-12-31
640,600 GBP2023-12-31
Creditors
Current
32,737,541 GBP2024-12-31
22,957,811 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,306,315 shares2024-12-31
1,306,315 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.01 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
333,334 shares2024-12-31
333,334 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
652,050 shares2024-12-31
652,050 shares2023-12-31
Equity
Called up share capital
13,101 GBP2024-12-31
13,101 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
144,857 GBP2024-12-31
Between two and five year
253,499 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
398,356 GBP2024-12-31