Average Number of Employees
42022-01-02 ~ 2023-01-01
42021-01-02 ~ 2022-01-01
Profit/Loss on Ordinary Activities Before Tax
244,158 GBP2022-01-02 ~ 2023-01-01
555,619 GBP2021-01-02 ~ 2022-01-01
Profit/Loss
31,648 GBP2022-01-02 ~ 2023-01-01
555,619 GBP2021-01-02 ~ 2022-01-01
Property, Plant & Equipment
5,963,519 GBP2023-01-01
5,919,791 GBP2022-01-01
Fixed Assets - Investments
188,856 GBP2023-01-01
188,856 GBP2022-01-01
Fixed Assets
6,152,375 GBP2023-01-01
6,108,647 GBP2022-01-01
Debtors
Current
45,920 GBP2023-01-01
33,911 GBP2022-01-01
Cash at bank and in hand
781,482 GBP2023-01-01
652,092 GBP2022-01-01
Current Assets
827,402 GBP2023-01-01
686,003 GBP2022-01-01
Creditors
Current, Amounts falling due within one year
-211,391 GBP2023-01-01
-218,323 GBP2022-01-01
Net Current Assets/Liabilities
616,011 GBP2023-01-01
467,680 GBP2022-01-01
Total Assets Less Current Liabilities
6,768,386 GBP2023-01-01
6,576,327 GBP2022-01-01
Creditors
Non-current, Amounts falling due after one year
-2,811,751 GBP2023-01-01
-2,926,789 GBP2022-01-01
Net Assets/Liabilities
3,725,266 GBP2023-01-01
3,649,538 GBP2022-01-01
Equity
Called up share capital
1,380,710 GBP2023-01-01
1,380,710 GBP2022-01-01
Share premium
1,278,078 GBP2023-01-01
1,278,078 GBP2022-01-01
Capital redemption reserve
251,250 GBP2023-01-01
251,250 GBP2022-01-01
Retained earnings (accumulated losses)
815,228 GBP2023-01-01
739,500 GBP2022-01-01
Equity
3,725,266 GBP2023-01-01
3,649,538 GBP2022-01-01
Wages/Salaries
33,066 GBP2022-01-02 ~ 2023-01-01
33,000 GBP2021-01-02 ~ 2022-01-01
Property, Plant & Equipment - Gross Cost
Buildings
4,979,397 GBP2023-01-01
4,730,545 GBP2022-01-01
Furniture and fittings
1,835,915 GBP2023-01-01
1,794,872 GBP2022-01-01
Other
500,233 GBP2023-01-01
521,591 GBP2022-01-01
Property, Plant & Equipment - Gross Cost
7,315,545 GBP2023-01-01
7,047,008 GBP2022-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
788,279 GBP2022-01-01
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,127,217 GBP2022-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
129,374 GBP2022-01-02 ~ 2023-01-01
Owned/Freehold
224,809 GBP2022-01-02 ~ 2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
917,653 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,352,026 GBP2023-01-01
Property, Plant & Equipment
Buildings
4,545,024 GBP2023-01-01
4,391,607 GBP2022-01-01
Furniture and fittings
918,262 GBP2023-01-01
1,006,593 GBP2022-01-01
Other
500,233 GBP2023-01-01
521,591 GBP2022-01-01
Investments in Subsidiaries
188,856 GBP2023-01-01
188,856 GBP2022-01-01
Prepayments/Accrued Income
Current
45,920 GBP2023-01-01
33,911 GBP2022-01-01
Bank Borrowings
Current
114,495 GBP2023-01-01
110,496 GBP2022-01-01
Trade Creditors/Trade Payables
Current
35,243 GBP2023-01-01
25,820 GBP2022-01-01
Taxation/Social Security Payable
Current
35,603 GBP2023-01-01
62,071 GBP2022-01-01
Other Creditors
Current
6,225 GBP2023-01-01
6,900 GBP2022-01-01
Accrued Liabilities/Deferred Income
Current
19,825 GBP2023-01-01
13,036 GBP2022-01-01
Creditors
Current
211,391 GBP2023-01-01
218,323 GBP2022-01-01
Bank Borrowings
Non-current
2,811,751 GBP2023-01-01
2,926,789 GBP2022-01-01
Creditors
Non-current
2,811,751 GBP2023-01-01
2,926,789 GBP2022-01-01
Bank Borrowings
Current, Amounts falling due within one year
114,495 GBP2023-01-01
110,496 GBP2022-01-01
Non-current, Between one and two years
241,568 GBP2023-01-01
114,494 GBP2022-01-01
Non-current, Between two and five year
396,131 GBP2023-01-01
368,946 GBP2022-01-01
Total Borrowings
2,926,246 GBP2023-01-01
3,037,285 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-231,369 GBP2022-01-02 ~ 2023-01-01
Net Deferred Tax Liability/Asset
-231,369 GBP2023-01-01
Deferred Tax Liabilities
Accelerated tax depreciation
-307,631 GBP2023-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,685,500 shares2023-01-01
2,685,500 shares2022-01-01
Par Value of Share
Class 1 ordinary share
0.502022-01-02 ~ 2023-01-01
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
474,500 shares2023-01-01
474,500 shares2022-01-01
Par Value of Share
Class 2 ordinary share
0.082022-01-02 ~ 2023-01-01