82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
92024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets
26,858 GBP2024-12-31
17,695 GBP2023-12-31
Property, Plant & Equipment
403,096 GBP2024-12-31
590,256 GBP2023-12-31
Fixed Assets - Investments
6,164,111 GBP2024-12-31
6,164,111 GBP2023-12-31
Fixed Assets
6,594,065 GBP2024-12-31
6,772,062 GBP2023-12-31
Total Inventories
797,939 GBP2024-12-31
658,026 GBP2023-12-31
Debtors
Current
329,694 GBP2024-12-31
615,690 GBP2023-12-31
Cash at bank and in hand
188,886 GBP2024-12-31
170,617 GBP2023-12-31
Current Assets
1,316,519 GBP2024-12-31
1,444,333 GBP2023-12-31
Net Current Assets/Liabilities
-2,388,338 GBP2024-12-31
-2,977,362 GBP2023-12-31
Total Assets Less Current Liabilities
4,205,727 GBP2024-12-31
3,794,700 GBP2023-12-31
Net Assets/Liabilities
1,150,752 GBP2024-12-31
823,996 GBP2023-12-31
Equity
Called up share capital
1 GBP2024-12-31
1 GBP2023-12-31
Retained earnings (accumulated losses)
1,150,751 GBP2024-12-31
823,995 GBP2023-12-31
Equity
1,150,752 GBP2024-12-31
823,996 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
202024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
32,477 GBP2024-12-31
17,995 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
5,619 GBP2024-12-31
300 GBP2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
26,858 GBP2024-12-31
17,695 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
851,158 GBP2024-12-31
789,081 GBP2023-12-31
Motor vehicles
156,137 GBP2024-12-31
152,887 GBP2023-12-31
Furniture and fittings
137,049 GBP2024-12-31
131,760 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,144,344 GBP2024-12-31
1,073,728 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,235 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-9,235 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
380,445 GBP2023-12-31
Motor vehicles
48,377 GBP2023-12-31
Furniture and fittings
54,650 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
483,472 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
26,522 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
259,687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,911 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,911 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
591,323 GBP2024-12-31
Motor vehicles
74,899 GBP2024-12-31
Furniture and fittings
75,026 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
741,248 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
259,835 GBP2024-12-31
408,636 GBP2023-12-31
Motor vehicles
81,238 GBP2024-12-31
104,510 GBP2023-12-31
Furniture and fittings
62,023 GBP2024-12-31
77,110 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
27,731 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
54,544 GBP2024-12-31
66,443 GBP2023-12-31
Under hire purchased contracts or finance leases
54,544 GBP2024-12-31
94,174 GBP2023-12-31
Raw materials and consumables
797,939 GBP2024-12-31
658,026 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
259,634 GBP2024-12-31
552,609 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
9,572 GBP2024-12-31
Other Debtors
Current
18,706 GBP2024-12-31
27,793 GBP2023-12-31
Prepayments/Accrued Income
Current
41,782 GBP2024-12-31
35,288 GBP2023-12-31
Cash and Cash Equivalents
188,886 GBP2024-12-31
170,617 GBP2023-12-31
Trade Creditors/Trade Payables
Current
29,910 GBP2024-12-31
22,976 GBP2023-12-31
Amounts owed to group undertakings
Current
3,568,120 GBP2024-12-31
4,187,998 GBP2023-12-31
Taxation/Social Security Payable
Current
75,676 GBP2024-12-31
115,372 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
13,645 GBP2024-12-31
56,754 GBP2023-12-31
Other Creditors
Current
4,110 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
13,396 GBP2024-12-31
38,595 GBP2023-12-31
Creditors
Current
3,704,857 GBP2024-12-31
4,421,695 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
28,887 GBP2024-12-31
42,532 GBP2023-12-31
Other Creditors
Non-current
3,012,424 GBP2024-12-31
2,866,893 GBP2023-12-31
Creditors
Non-current
3,041,311 GBP2024-12-31
2,909,425 GBP2023-12-31
Minimum gross finance lease payments owing
42,532 GBP2024-12-31
99,286 GBP2023-12-31
Net Deferred Tax Liability/Asset
13,664 GBP2024-12-31
61,279 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,615 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
14,488 GBP2024-12-31
61,279 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31