Average Number of Employees
12024-01-01 ~ 2024-12-31
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
554,869 GBP2024-12-31
317,596 GBP2023-12-31
Total Inventories
1,200 GBP2024-12-31
600 GBP2023-12-31
Debtors
Current
502,591 GBP2024-12-31
20,568 GBP2023-12-31
Cash at bank and in hand
39,251 GBP2024-12-31
320,920 GBP2023-12-31
Current Assets
543,042 GBP2024-12-31
342,088 GBP2023-12-31
Net Current Assets/Liabilities
-31,058 GBP2024-12-31
166,907 GBP2023-12-31
Total Assets Less Current Liabilities
523,811 GBP2024-12-31
484,503 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-215,855 GBP2023-12-31
Net Assets/Liabilities
416,062 GBP2024-12-31
246,488 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
415,962 GBP2024-12-31
246,388 GBP2023-12-31
Equity
416,062 GBP2024-12-31
246,488 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
254,397 GBP2024-12-31
254,397 GBP2023-12-31
Plant and equipment
408,213 GBP2024-12-31
168,496 GBP2023-12-31
Motor vehicles
53,154 GBP2024-12-31
15,154 GBP2023-12-31
Office equipment
6,633 GBP2024-12-31
6,633 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
722,397 GBP2024-12-31
444,680 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
89,986 GBP2023-12-31
Motor vehicles
5,643 GBP2023-12-31
Office equipment
6,016 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
127,085 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
29,657 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
5,544 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
40,443 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
119,643 GBP2024-12-31
Motor vehicles
11,187 GBP2024-12-31
Office equipment
6,170 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,528 GBP2024-12-31
Property, Plant & Equipment
Buildings
223,869 GBP2024-12-31
228,957 GBP2023-12-31
Plant and equipment
288,570 GBP2024-12-31
78,510 GBP2023-12-31
Motor vehicles
41,967 GBP2024-12-31
9,512 GBP2023-12-31
Office equipment
463 GBP2024-12-31
617 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
95,861 GBP2024-12-31
Other Debtors
Current
23,648 GBP2024-12-31
9,449 GBP2023-12-31
Prepayments/Accrued Income
Current
383,082 GBP2024-12-31
11,119 GBP2023-12-31
Bank Overdrafts
Current
10,229 GBP2024-12-31
Bank Borrowings
Current
192,204 GBP2024-12-31
62,419 GBP2023-12-31
Trade Creditors/Trade Payables
Current
124,980 GBP2024-12-31
7,119 GBP2023-12-31
Taxation/Social Security Payable
Current
98,427 GBP2024-12-31
95,626 GBP2023-12-31
Other Creditors
Current
135,177 GBP2024-12-31
6,747 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
13,083 GBP2024-12-31
3,270 GBP2023-12-31
Creditors
Current
574,100 GBP2024-12-31
175,181 GBP2023-12-31
Bank Borrowings
Non-current
24,999 GBP2024-12-31
215,855 GBP2023-12-31
Non-current, Between two and five year
25,000 GBP2024-12-31
Between two and five year, Non-current
129,242 GBP2023-12-31
Total Borrowings
217,204 GBP2024-12-31
278,274 GBP2023-12-31
Net Deferred Tax Liability/Asset
-82,750 GBP2024-12-31
-22,160 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-60,590 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-82,750 GBP2024-12-31
-22,160 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,250 GBP2024-12-31
37,800 GBP2023-12-31
Between one and five year
217,733 GBP2024-12-31
9,450 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
283,983 GBP2024-12-31
47,250 GBP2023-12-31